Computation of basic and diluted earnings per share |
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
|
June 30, |
|
June 30, |
|
|
|
2012 |
|
2011 |
|
2012 |
|
2011 |
|
Numerator: |
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
149,943 |
|
$ |
109,828 |
|
$ |
424,003 |
|
$ |
313,154 |
|
Loss from discontinued operations |
|
(18 |
) |
(2 |
) |
(73 |
) |
(388 |
) |
Net income |
|
149,925 |
|
109,826 |
|
423,930 |
|
312,766 |
|
Adjustment for basic earnings per share: |
|
|
|
|
|
|
|
|
|
Earnings allocated to unvested shareholders |
|
(606 |
) |
(332 |
) |
(1,612 |
) |
(931 |
) |
Numerator for basic earnings per share: |
|
|
|
|
|
|
|
|
|
From continuing operations |
|
149,337 |
|
109,496 |
|
422,391 |
|
312,223 |
|
From discontinued operations |
|
(18 |
) |
(2 |
) |
(73 |
) |
(388 |
) |
|
|
149,319 |
|
109,494 |
|
422,318 |
|
311,835 |
|
Adjustment for diluted earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of reallocating undistributed earnings of unvested shareholders |
|
7 |
|
5 |
|
22 |
|
17 |
|
Numerator for diluted earnings per share: |
|
|
|
|
|
|
|
|
|
From continuing operations |
|
149,344 |
|
109,501 |
|
422,413 |
|
312,240 |
|
From discontinued operations |
|
(18 |
) |
(2 |
) |
(73 |
) |
(388 |
) |
|
|
$ |
149,326 |
|
$ |
109,499 |
|
$ |
422,340 |
|
$ |
311,852 |
|
Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator for basic earnings per share - weighted-average shares |
|
107,016 |
|
106,962 |
|
107,196 |
|
106,501 |
|
|
|
|
|
|
|
|
|
|
|
Effect of dilutive shares from stock options and restricted stock |
|
1,409 |
|
1,822 |
|
1,602 |
|
2,049 |
|
|
|
|
|
|
|
|
|
|
|
Denominator for diluted earnings per share - adjusted weighted-average shares |
|
108,425 |
|
108,784 |
|
108,798 |
|
108,550 |
|
Basic earnings per common share: |
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
1.40 |
|
$ |
1.02 |
|
$ |
3.94 |
|
$ |
2.93 |
|
Loss from discontinued operations |
|
— |
|
— |
|
— |
|
— |
|
Net income |
|
$ |
1.40 |
|
$ |
1.02 |
|
$ |
3.94 |
|
$ |
2.93 |
|
Diluted earnings per common share: |
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
1.38 |
|
$ |
1.01 |
|
$ |
3.88 |
|
$ |
2.87 |
|
Loss from discontinued operations |
|
— |
|
— |
|
— |
|
— |
|
Net income |
|
$ |
1.38 |
|
$ |
1.01 |
|
$ |
3.88 |
|
$ |
2.87 |
| |
|