XML 44 R24.htm IDEA: XBRL DOCUMENT v3.5.0.2
GUARANTOR AND NON-GUARANTOR FINANCIAL INFORMATION
12 Months Ended
Sep. 30, 2016
GUARANTOR AND NON-GUARANTOR FINANCIAL INFORMATION  
GUARANTOR AND NON-GUARANTOR FINANCIAL INFORMATION

NOTE 15 GUARANTOR AND NON-GUARANTOR FINANCIAL INFORMATION

        In March 2015, Helmerich & Payne International Drilling Co. ("the issuer"), a 100 percent owned subsidiary of Helmerich & Payne, Inc. ("parent", "the guarantor"), issued senior unsecured notes with an aggregate principal amount of $500.0 million. The notes are fully and unconditionally guaranteed by the parent. No subsidiaries of the parent currently guarantee the notes, subject to certain provisions that if any subsidiary guarantees certain other debt of the issuer or parent, then such subsidiary will provide a guarantee of the obligation under the notes.

        In connection with the notes, we are providing the following condensed consolidating financial information in accordance with the Securities and Exchange Commission disclosure requirements. Each entity in the consolidating financial information follows the same accounting policies as described in the consolidated financial statements. Condensed consolidating financial information for the issuer, Helmerich & Payne International Drilling Co., and parent, guarantor, Helmerich & Payne, Inc. is shown in the tables below.

CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
(in thousands)

                                                                                                                                                                                    

 

 

Year Ended September 30, 2016

 

 

 

Guarantor/
Parent

 

Issuer
Subsidiary

 

Non-Guarantor
Subsidiaries

 

Eliminations

 

Total
Consolidated

 

Operating revenue

 

$

 

$

1,373,511

 

$

250,791

 

$

(70

)

$

1,624,232

 

Operating costs and other

 

 

13,145

 

 

1,358,269

 

 

280,107

 

 

(1,323

)

 

1,650,198

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Operating income (loss) from continuing operations

 

 

(13,145

)

 

15,242

 

 

(29,316

)

 

1,253

 

 

(25,966

)

Other expense, net

 

 

(194

)

 

(22,243

)

 

(98

)

 

(1,253

)

 

(23,788

)

Interest expense

 

 

(375

)

 

(20,256

)

 

(2,282

)

 

 

 

(22,913

)

Equity in net income (loss) of subsidiaries

 

 

(47,166

)

 

(14,472

)

 

 

 

61,638

 

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Income (loss) from continuing operations before income taxes

 

 

(60,880

)

 

(41,729

)

 

(31,696

)

 

61,638

 

 

(72,667

)

Income tax provision (benefit)

 

 

(4,052

)

 

5,127

 

 

(20,752

)

 

 

 

(19,677

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Income (loss) from continuing operations

 

 

(56,828

)

 

(46,856

)

 

(10,944

)

 

61,638

 

 

(52,990

)

Income (loss) from discontinued operations before income taxes

 

 

 

 

 

 

2,360

 

 

 

 

2,360

 

Income tax provision

 

 

 

 

 

 

6,198

 

 

 

 

6,198

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Loss from discontinued operations

 

 

 

 

 

 

(3,838

)

 

 

 

(3,838

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net income (loss)

 

$

(56,828

)

$

(46,856

)

$

(14,782

)

$

61,638

 

$

(56,828

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(in thousands)

                                                                                                                                                                                    

 

 

Year Ended September 30, 2016

 

 

 

Guarantor/
Parent

 

Issuer
Subsidiary

 

Non-Guarantor
Subsidiaries

 

Eliminations

 

Total
Consolidated

 

Net income (loss)

 

$

(56,828

)

$

(46,856

)

$

(14,782

)

$

61,638

 

$

(56,828

)

Other comprehensive loss, net of income taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized (appreciation) depreciation on securities, net

 

 

 

 

2,772

 

 

 

 

 

 

2,772

 

Reclassification of realized losses in net income, net

 

 

 

 

926

 

 

 

 

 

 

926

 

Minimum pension liability adjustments, net          

 

 

(63

)

 

(2,462

)

 

 

 

 

 

(2,525

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Other comprehensive loss

 

 

(63

)

 

1,236

 

 

 

 

 

 

1,173

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Comprehensive income

 

$

(56,891

)

$

(45,620

)

$

(14,782

)

$

61,638

 

$

(55,655

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

CONDENSED CONSOLIDATING STATEMENTS OF INCOME
(in thousands)

                                                                                                                                                                                    

 

 

Year Ended September 30, 2015, as adjusted

 

 

 

Guarantor/
Parent

 

Issuer
Subsidiary

 

Non-Guarantor
Subsidiaries

 

Eliminations

 

Total
Consolidated

 

Operating revenue

 

$

 

$

2,735,863

 

$

425,914

 

$

(75

)

$

3,161,702

 

Operating costs and other

 

 

10,875

 

 

2,037,465

 

 

444,503

 

 

(3,104

)

 

2,489,739

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Operating income (loss) from continuing operations

 

 

(10,875

)

 

698,398

 

 

(18,589

)

 

3,029

 

 

671,963

 

Other income (expense), net

 

 

(91

)

 

7,523

 

 

536

 

 

(3,029

)

 

4,939

 

Interest expense

 

 

(159

)

 

(8,955

)

 

(5,909

)

 

 

 

(15,023

)

Equity in net income of subsidiaries

 

 

427,342

 

 

(13,128

)

 

 

 

(414,214

)

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Income (loss) from continuing operations before income taxes

 

 

416,217

 

 

683,838

 

 

(23,962

)

 

(414,214

)

 

661,879

 

Income tax provision

 

 

(4,210

)

 

258,536

 

 

(12,921

)

 

 

 

241,405

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Income (loss) from continuing operations

 

 

420,427

 

 

425,302

 

 

(11,041

)

 

(414,214

)

 

420,474

 

Loss from discontinued operations before income taxes

 

 

 

 

 

 

(124

)

 

 

 

(124

)

Income tax benefit

 

 

 

 

 

 

(77

)

 

 

 

(77

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Loss from discontinued operations

 

 

 

 

 

 

(47

)

 

 

 

(47

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net income (loss)

 

$

420,427

 

$

425,302

 

$

(11,088

)

$

(414,214

)

$

420,427

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME
(in thousands)

                                                                                                                                                                                    

 

 

Year Ended September 30, 2015, as adjusted

 

 

 

Guarantor/
Parent

 

Issuer
Subsidiary

 

Non-Guarantor
Subsidiaries

 

Eliminations

 

Total
Consolidated

 

Net income (loss)

 

$

420,427

 

$

425,302

 

$

(11,088

)

$

(414,214

)

$

420,427

 

Other comprehensive loss, net of income taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized depreciation on securities, net

 

 

 

 

(80,217

)

 

 

 

 

 

(80,217

)

Minimum pension liability adjustments, net          

 

 

(666

)

 

(3,620

)

 

 

 

 

 

(4,286

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Other comprehensive loss

 

 

(666

)

 

(83,837

)

 

 

 

 

 

(84,503

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Comprehensive income (loss)

 

$

419,761

 

$

341,465

 

$

(11,088

)

$

(414,214

)

$

335,924

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

CONDENSED CONSOLIDATING STATEMENTS OF INCOME
(in thousands)

                                                                                                                                                                                    

 

 

Year Ended September 30, 2014, as adjusted

 

 

 

Guarantor/
Parent

 

Issuer
Subsidiary

 

Non-Guarantor
Subsidiaries

 

Eliminations

 

Total
Consolidated

 

Operating revenue

 

$

 

$

3,325,039

 

$

391,081

 

$

(152

)

$

3,715,968

 

Operating costs and other

 

 

10,763

 

 

2,291,775

 

 

364,556

 

 

(4,300

)

 

2,662,794

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Operating income (loss) from continuing operations

 

 

(10,763

)

 

1,033,264

 

 

26,525

 

 

4,148

 

 

1,053,174

 

Other income, net

 

 

57

 

 

48,108

 

 

2,124

 

 

(4,148

)

 

46,141

 

Interest expense

 

 

(42

)

 

(3,049

)

 

(1,566

)

 

 

 

(4,657

)

Equity in net income of subsidiaries

 

 

713,001

 

 

2,524

 

 

 

 

(715,525

)

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Income from continuing operations before income taxes

 

 

702,253

 

 

1,080,847

 

 

27,083

 

 

(715,525

)

 

1,094,658

 

Income tax provision

 

 

(4,310

)

 

370,734

 

 

21,624

 

 

 

 

388,048

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Income from continuing operations

 

 

706,563

 

 

710,113

 

 

5,459

 

 

(715,525

)

 

706,610

 

Income from discontinued operations before income taxes

 

 

 

 

 

 

2,758

 

 

 

 

2,758

 

Income tax provision

 

 

 

 

 

 

2,805

 

 

 

 

2,805

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Loss from discontinued operations

 

 

 

 

 

 

(47

)

 

 

 

(47

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net income

 

$

706,563

 

$

710,113

 

$

5,412

 

$

(715,525

)

$

706,563

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME
(in thousands)

                                                                                                                                                                                    

 

 

Year Ended September 30, 2014, as adjusted

 

 

 

Guarantor/
Parent

 

Issuer
Subsidiary

 

Non-Guarantor
Subsidiaries

 

Eliminations

 

Total
Consolidated

 

Net income

 

$

706,563

 

$

710,113

 

$

5,412

 

$

(715,525

)

$

706,563

 

Other comprehensive income (loss), net of income taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized depreciation on securities, net

 

 

 

 

(19,006

)

 

 

 

 

 

(19,006

)

Reclassification of realized gains in net income, net

 

 

 

 

(27,737

)

 

 

 

 

 

(27,737

)

Minimum pension liability adjustments, net          

 

 

(213

)

 

(2,448

)

 

 

 

 

 

(2,661

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Other comprehensive income (loss)

 

 

(213

)

 

(49,191

)

 

 

 

 

 

(49,404

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Comprehensive income

 

$

706,350

 

$

660,922

 

$

5,412

 

$

(715,525

)

$

657,159

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

CONDENSED CONSOLIDATING BALANCE SHEETS
(in thousands)

                                                                                                                                                                                    

 

 

September 30, 2016

 

 

 

Guarantor/
Parent

 

Issuer
Subsidiary

 

Non-Guarantor
Subsidiaries

 

Eliminations

 

Total
Consolidated

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

(955

)

$

899,028

 

$

7,488

 

$

 

$

905,561

 

Short-term investments

 

 

 

 

44,148

 

 

 

 

 

 

44,148

 

Accounts receivable, net of reserve

 

 

2

 

 

325,325

 

 

51,121

 

 

(1,279

)

 

375,169

 

Inventories

 

 

 

 

87,946

 

 

36,379

 

 

 

 

124,325

 

Prepaid expenses and other

 

 

6,928

 

 

20,625

 

 

71,753

 

 

(21,239

)

 

78,067

 

Assets held for sale

 

 

 

 

18,471

 

 

26,881

 

 

 

 

45,352

 

Current assets of discontinued operations

 

 

 

 

 

 

64

 

 

 

 

64

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total current assets

 

 

5,975

 

 

1,395,543

 

 

193,686

 

 

(22,518

)

 

1,572,686

 

Investments

 

 

13,431

 

 

71,524

 

 


 

 


 

 

84,955

 

Property, plant and equipment, net

 

 

59,173

 

 

4,716,736

 

 

368,824

 

 

 

 

5,144,733

 

Intercompany

 

 

16,147

 

 

1,399,323

 

 

260,939

 

 

(1,676,409

)

 

 

Other assets

 

 

233

 

 

267

 

 

29,145

 

 

 

 

 

29,645

 

Investment in subsidiaries

 

 

5,579,713

 

 

208,118

 

 

 

 

(5,787,831

)

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total assets

 

$

5,674,672

 

$

7,791,511

 

$

852,594

 

$

(7,486,758

)

$

6,832,019

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

80,000

 

$

10,868

 

$

5,828

 

$

(1,274

)

$

95,422

 

Accrued liabilities

 

 

1,822

 

 

176,985

 

 

35,598

 

 

20,234

 

 

234,639

 

Current liabilities of discontinued operations

 

 

 

 

 

 

59

 

 

 

 

59

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total current liabilities

 

 

81,822

 

 

187,853

 

 

41,485

 

 

18,960

 

 

330,120

 

Noncurrent liabilities:

 

 


 

 

 


 

 

 


 

 

 


 

 

 


 

 

Long-term debt

 

 

 

 

491,847

 

 

 

 

 

 

491,847

 

Deferred income taxes

 

 

(5,930

)

 

1,303,324

 

 

45,062

 

 

 

 

1,342,456

 

Intercompany

 

 

1,016,673

 

 

209,276

 

 

491,838

 

 

(1,717,787

)

 

 

Other

 

 

21,182

 

 

36,379

 

 

45,220

 

 

 

 

102,781

 

Noncurrent liabilities of discontinued operations

 

 

 

 

 

 

3,890

 

 

 

 

3,890

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total noncurrent liabilities

 

 

1,031,925

 

 

2,040,826

 

 

586,010

 

 

(1,717,787

)

 

1,940,974

 

Shareholders' equity:

 

 


 

 

 


 

 

 


 

 

 


 

 

 


 

 

Common stock

 

 

11,140

 

 

100

 

 

 

 

(100

)

 

11,140

 

Additional paid-in capital

 

 

448,452

 

 

47,533

 

 

549

 

 

(48,082

)

 

448,452

 

Retained earnings

 

 

4,289,807

 

 

5,510,105

 

 

224,550

 

 

(5,734,655

)

 

4,289,807

 

Accumulated other comprehensive income (loss)

 

 

(204

)

 

5,094

 

 

 

 

(5,094

)

 

(204

)

Treasury stock, at cost

 

 

(188,270

)

 

 

 

 

 

 

 

(188,270

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total shareholders' equity

 

 

4,560,925

 

 

5,562,832

 

 

225,099

 

 

(5,787,931

)

 

4,560,925

 

Total liabilities and shareholders' equity

 


$

5,674,672

 


$

7,791,511

 


$

852,594

 


$

(7,486,758


)


$

6,832,019

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

CONDENSED CONSOLIDATING BALANCE SHEETS (Continued)
(in thousands)

                                                                                                                                                                                    

 

 

September 30, 2015, as adjusted

 

 

 

Guarantor/
Parent

 

Issuer
Subsidiary

 

Non-Guarantor
Subsidiaries

 

Eliminations

 

Total
Consolidated

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

(838

)

$

693,273

 

$

36,949

 

$

 

$

729,384

 

Short-term investments

 

 

 

 

45,543

 

 

 

 

 

 

45,543

 

Accounts receivable, net of reserve

 

 

152

 

 

374,383

 

 

71,418

 

 

(5

)

 

445,948

 

Inventories

 

 

 

 

88,010

 

 

40,531

 

 

 

 

128,541

 

Deferred income taxes

 

 

2,834

 

 

19,277

 

 

 

 

(4,905

)

 

17,206

 

Prepaid expenses and other

 

 

20,018

 

 

6,713

 

 

45,647

 

 

(7,903

)

 

64,475

 

Current assets of discontinued operations

 

 

 

 

 

 

8,097

 

 

 

 

8,097

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total current assets

 

 

22,166

 

 

1,227,199

 

 

202,642

 

 

(12,813

)

 

1,439,194

 

Investments

 

 

12,871

 

 

91,483

 

 


 

 


 

 

104,354

 

Property, plant and equipment, net

 

 

55,902

 

 

5,063,705

 

 

443,563

 

 

 

 

5,563,170

 

Intercompany

 

 

15,875

 

 

1,192,634

 

 

230,652

 

 

(1,439,161

)

 

 

Other assets

 

 

8,387

 

 

1,389

 

 

38,901

 

 

(8,153

)

 

40,524

 

Investment in subsidiaries

 

 

5,623,754

 

 

227,587

 

 

 

 

(5,851,341

)

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total assets

 

$

5,738,955

 

$

7,803,997

 

$

915,758

 

$

(7,311,468

)

$

7,147,242

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt due within one year

 

$

 

$

39,094

 

$

 

$

 

$

39,094

 

Accounts payable

 

 

80,673

 

 

20,404

 

 

7,097

 

 

(5

)

 

108,169

 

Accrued liabilities

 

 

10,688

 

 

151,721

 

 

46,251

 

 

(11,103

)

 

197,557

 

Current liabilities of discontinued operations           

 

 

 

 

 

 

3,377

 

 

 

 

3,377

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total current liabilities

 

 

91,361

 

 

211,219

 

 

56,725

 

 

(11,108

)

 

348,197

 

Noncurrent liabilities:

 

 


 

 

 


 

 

 


 

 

 


 

 

 


 

 

Long-term debt

 

 

 

 

492,443

 

 

 

 

 

 

492,443

 

Deferred income taxes

 

 

 

 

1,275,428

 

 

33,546

 

 

(13,058

)

 

1,295,916

 

Intercompany

 

 

733,008

 

 

186,784

 

 

516,169

 

 

(1,435,961

)

 

 

Other

 

 

18,740

 

 

31,560

 

 

59,820

 

 

 

 

110,120

 

Noncurrent liabilities of discontinued operations

 

 

 

 

 

 

4,720

 

 

 

 

4,720

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total noncurrent liabilities

 

 

751,748

 

 

1,986,215

 

 

614,255

 

 

(1,449,019

)

 

1,903,199

 

Shareholders' equity:

 

 


 

 

 


 

 

 


 

 

 


 

 

 


 

 

Common stock

 

 

11,099

 

 

100

 

 

 

 

(100

)

 

11,099

 

Additional paid-in capital

 

 

420,141

 

 

45,824

 

 

349

 

 

(46,173

)

 

420,141

 

Retained earnings

 

 

4,648,346

 

 

5,556,783

 

 

244,429

 

 

(5,801,212

)

 

4,648,346

 

Accumulated other comprehensive Income (loss)

 

 

(1,377

)

 

3,856

 

 

 

 

(3,856

)

 

(1,377

)

Treasury stock, at cost

 

 

(182,363

)

 

 

 

 

 

 

 

(182,363

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total shareholders' equity

 

 

4,895,846

 

 

5,606,563

 

 

244,778

 

 

(5,851,341

)

 

4,895,846

 

Total liabilities and shareholders' equity

 


$

5,738,955

 


$

7,803,997

 


$

915,758

 


$

(7,311,468


)


$

7,147,242

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
(in thousands)

                                                                                                                                                                                    

 

 

September 30, 2016

 

 

 

Guarantor/
Parent

 

Issuer
Subsidiary

 

Non-Guarantor
Subsidiaries

 

Eliminations

 

Total
Consolidated

 

Net cash provided by (used in) operating activities

 

$

3,521

 

$

776,364

 

$

(26,288

)

$

 

$

753,597

 

INVESTING ACTIVITIES:

 

 


 

 

 


 

 

 


 

 

 


 

 

 


 

 

Capital expenditures

 

 

(16,119

)

 

(235,078

)

 

(5,972

)

 

 

 

(257,169

)

Purchase of short-term investments

 

 

 

 

(57,276

)

 

 

 

 

 

(57,276

)

Proceeds from sale of short-term investments           

 

 

 

 

58,381

 

 

 

 

 

 

58,381

 

Intercompany transfers

 

 

16,119

 

 

(16,119

)

 

 

 

 

 

 

Proceeds from asset sales

 

 

9

 

 

19,237

 

 

2,599

 

 

 

 

21,845

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net cash provided by (used in) investing activities

 

 

9

 

 

(230,855

)

 

(3,373

)

 

 

 

(234,219

)

FINANCING ACTIVITIES:

 

 


 

 

 


 

 

 


 

 

 


 

 

 


 

 

Payments on long-term debt

 

 

 

 

(40,000

)

 

 

 

 

 

(40,000

)

Debt issuance costs

 

 

 

 

(1,111

)

 

 

 

 

 

(1,111

)

Intercompany transfers

 

 

300,152

 

 

(300,152

)

 

 

 

 

 

 

Dividends paid

 

 

(300,152

)

 

 

 

 

 

 

 

(300,152

)

Exercise of stock options, net of tax withholding

 

 

1,040

 

 

 

 

 

 

 

 

1,040

 

Tax withholdings related to net share settlements of restricted stock

 

 

(3,912

)

 

 

 

 

 

 

 

(3,912

)

Excess tax benefit from stock-based compensation

 

 

(775

)

 

1,509

 

 

200

 

 

 

 

934

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net cash provided by (used in) financing activities

 

 

(3,647

)

 

(339,754

)

 

200

 

 

 

 

(343,201

)

Net increase (decrease) in cash and cash equivalents

 

 

(117


)

 

205,755

 

 

(29,461


)

 


 

 

176,177

 

Cash and cash equivalents, beginning of period

 

 

(838

)

 

693,273

 

 

36,949

 

 

 

 

 

729,384

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Cash and cash equivalents, end of period

 

$

(955

)

$

899,028

 

$

7,488

 

$

 

$

905,561

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS (Continued)
(in thousands)

                                                                                                                                                                                    

 

 

September 30, 2015, as adjusted

 

 

 

Guarantor/
Parent

 

Issuer
Subsidiary

 

Non-Guarantor
Subsidiaries

 

Eliminations

 

Total
Consolidated

 

Net cash provided by operating activities

 

$

3,623

 

$

1,379,707

 

$

45,244

 

$

 

$

1,428,574

 

INVESTING ACTIVITIES:

 

 


 

 

 


 

 

 


 

 

 


 

 

 


 

 

Capital expenditures

 

 

(24,818

)

 

(1,064,288

)

 

(42,339

)

 

 

 

(1,131,445

)

Purchase of short-term investments

 

 

 

 

(45,607

)

 

 

 

 

 

(45,607

)

Intercompany transfers

 

 

24,818

 

 

(24,818

)

 

 

 

 

 

 

Proceeds from asset sales

 

 

1

 

 

21,329

 

 

1,313

 

 

 

 

22,643

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net cash provided by (used in) investing activities

 

 

1

 

 

(1,113,384

)

 

(41,026

)

 

 

 

(1,154,409

)

FINANCING ACTIVITIES:

 

 


 

 

 


 

 

 


 

 

 


 

 

 


 

 

Payments on long-term debt

 

 

 

 

(40,000

)

 

 

 

 

 

(40,000

)

Proceeds from senior notes, net of discount           

 

 

 

 

497,125

 

 

 

 

 

 

497,125

 

Debt issuance costs

 

 

 

 

(5,474

)

 

 

 

 

 

(5,474

)

Proceeds on short-term debt

 

 

 

 

 

 

1,002

 

 

 

 

1,002

 

Payments on short-term debt

 

 

 

 

 

 

(1,002

)

 

 

 

(1,002

)

Repurchase of common stock

 

 

(59,654

)

 

 

 

 

 

 

 

(59,654

)

Intercompany transfers

 

 

358,021

 

 

(358,021

)

 

 

 

 

 

 

Dividends paid

 

 

(298,367

)

 

 

 

 

 

 

 

(298,367

)

Exercise of stock options, net of tax withholding

 

 

2,650

 

 

 

 

 

 

 

 

2,650

 

Tax withholdings related to net share settlements of restricted stock

 

 

(5,140

)

 

 

 

 

 

 

 

(5,140

)

Excess tax benefit from stock-based compensation

 

 

78

 

 

3,665

 

 

29

 

 

 

 

3,772

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net cash provided by (used in) financing activities

 

 

(2,412

)

 

97,295

 

 

29

 

 

 

 

94,912

 

Net increase in cash and cash equivalents

 

 

1,212

 

 

363,618

 

 

4,247

 

 


 

 

369,077

 

Cash and cash equivalents, beginning of period

 

 

(2,050

)

 

329,655

 

 

32,702

 

 

 

 

360,307

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Cash and cash equivalents, end of period

 

$

(838

)

$

693,273

 

$

36,949

 

$

 

$

729,384

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS (Continued)
(in thousands)

                                                                                                                                                                                    

 

 

September 30, 2014, as adjusted

 

 

 

Guarantor/
Parent

 

Issuer
Subsidiary

 

Non-Guarantor
Subsidiaries

 

Eliminations

 

Total
Consolidated

 

Net cash provided by (used in) operating activities

 

$

(21,094

)

$

1,050,609

 

$

99,567

 

$

 

$

1,129,082

 

INVESTING ACTIVITIES:

 

 


 

 

 


 

 

 


 

 

 


 

 

 


 

 

Capital expenditures

 

 

(17,786

)

 

(840,341

)

 

(93,409

)

 

 

 

(951,536

)

Intercompany transfers

 

 

17,786

 

 

(17,786

)

 

 

 

 

 

 

Proceeds from asset sales

 

 

2

 

 

27,401

 

 

2,773

 

 

 

 

30,176

 

Proceeds from sale of investments

 

 

 

 

49,205

 

 

 

 

 

 

49,205

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net cash provided by (used in) investing activities

 

 

2

 

 

(781,521

)

 

(90,636

)

 

 

 

(872,155

)

FINANCING ACTIVITIES:

 

 


 

 

 


 

 

 


 

 

 


 

 

 


 

 

Payments on long-term debt

 

 

 

 

(115,000

)

 

 

 

 

 

(115,000

)

Intercompany transfers

 

 

264,386

 

 

(264,386

)

 

 

 

 

 

 

Dividends paid

 

 

(264,386

)

 

 

 

 

 

 

 

(264,386

)

Exercise of stock options, net of tax withholding

 

 

23,250

 

 

 

 

 

 

 

 

23,250

 

Tax withholdings related to net share settlements of restricted stock

 

 

(3,049

)

 

 

 

 

 

 

 

(3,049

)

Excess tax benefit from stock-based compensation

 

 

(957

)

 

27,357

 

 

216

 

 

 

 

26,616

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net cash provided by (used in) financing activities        

 

 

19,244

 

 

(352,029

)

 

216

 

 

 

 

(332,569

)

Net increase (decrease) in cash and cash equivalents

 

 

(1,848


)

 

(82,941


)

 

9,147

 

 


 

 

(75,642


)

Cash and cash equivalents, beginning of period

 

 

(202

)

 

412,596

 

 

23,555

 

 

 

 

435,949

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Cash and cash equivalents, end of period

 

$

(2,050

)

$

329,655

 

$

32,702

 

$

 

$

360,307

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​