XML 31 R67.htm IDEA: XBRL DOCUMENT v3.3.0.814
GUARANTOR AND NON-GUARANTOR FINANCIAL INFORMATION (Details 4) - USD ($)
$ in Thousands
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2012
CURRENT ASSETS:        
Cash and cash equivalents $ 717,977 $ 360,909 $ 447,868 $ 96,095
Short-term investments 45,543      
Accounts receivable, net of reserve 449,344 705,214    
Inventories 128,729 106,241    
Deferred income taxes 17,200 16,519    
Prepaid expenses and other 72,117 80,912    
Current assets of discontinued operations 8,097 7,206    
Total current assets 1,439,007 1,277,001    
Investments 104,354 236,644    
Property, plant and equipment, net 5,567,235 5,188,544 4,676,103  
Other assets 41,416 18,809    
TOTAL ASSETS 7,152,012 6,720,998    
CURRENT LIABILITIES:        
Accounts payable 110,704 182,031    
Accrued liabilities 198,053 282,278    
Long-term debt due within one year 39,094 39,635    
Current liabilities of discontinued operations 3,377 3,217    
Total current liabilities 351,228 507,161    
NONCURRENT LIABILITIES:        
Long-term debt 492,443 39,502    
Deferred income taxes 1,295,065 1,215,259    
Other 111,104 64,110    
Noncurrent liabilities of discontinued operations 4,720 3,989    
Total noncurrent liabilities 1,903,332 1,322,860    
SHAREHOLDERS' EQUITY:        
Common stock 11,099 11,051    
Additional paid-in capital 420,141 383,972    
Retained earnings 4,649,952 4,525,797    
Accumulated other comprehensive income (loss) (1,377) 83,126    
Treasury stock, at cost (182,363) (112,969)    
Total shareholders' equity 4,897,452 4,890,977 4,443,727 3,834,998
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY 7,152,012 6,720,998    
Eliminations        
CURRENT ASSETS:        
Cash and cash equivalents (8,554) (3,628) 1,556 (1,005)
Accounts receivable, net of reserve (5,675) (16,942)    
Inventories   1,770    
Deferred income taxes (4,788) (8,352)    
Prepaid expenses and other (2,714) 54    
Total current assets (21,731) (27,098)    
Intercompany (1,438,135) (994,122)    
Other assets (8,153) (6,621)    
Investment in subsidiaries (5,853,270) (5,512,105)    
TOTAL ASSETS (7,321,289) (6,539,946)    
CURRENT LIABILITIES:        
Accounts payable (5) (7)    
Accrued liabilities (10,784) (6,138)    
Total current liabilities (10,789) (6,145)    
NONCURRENT LIABILITIES:        
Deferred income taxes (12,941) (14,573)    
Intercompany (1,444,289) (1,007,123)    
Total noncurrent liabilities (1,457,230) (1,021,696)    
SHAREHOLDERS' EQUITY:        
Common stock (100) (100)    
Additional paid-in capital (46,173) (42,835)    
Retained earnings (5,803,141) (5,381,476)    
Accumulated other comprehensive income (loss) (3,856) (87,694)    
Total shareholders' equity (5,853,270) (5,512,105)    
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY (7,321,289) (6,539,946)    
Guarantor/Parent | Reportable Legal Entities        
CURRENT ASSETS:        
Cash and cash equivalents (838) (2,050) (202) (1,080)
Accounts receivable, net of reserve 152 (31)    
Deferred income taxes 2,834 5,372    
Prepaid expenses and other 20,018 8,863    
Total current assets 22,166 12,154    
Investments 12,871 14,344    
Property, plant and equipment, net 55,902 42,027    
Intercompany 15,875 14,855    
Other assets 8,387 8,110    
Investment in subsidiaries 5,625,360 5,276,750    
TOTAL ASSETS 5,740,561 5,368,240    
CURRENT LIABILITIES:        
Accounts payable 80,673 80,562    
Accrued liabilities 10,688 31,960    
Total current liabilities 91,361 112,522    
NONCURRENT LIABILITIES:        
Intercompany 733,008 346,545    
Other 18,740 18,196    
Total noncurrent liabilities 751,748 364,741    
SHAREHOLDERS' EQUITY:        
Common stock 11,099 11,051    
Additional paid-in capital 420,141 383,972    
Retained earnings 4,649,952 4,525,797    
Accumulated other comprehensive income (loss) (1,377) 83,126    
Treasury stock, at cost (182,363) (112,969)    
Total shareholders' equity 4,897,452 4,890,977    
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY 5,740,561 5,368,240    
Issuer Subsidiary | Reportable Legal Entities        
CURRENT ASSETS:        
Cash and cash equivalents 693,273 329,655 412,596 67,074
Short-term investments 45,543      
Accounts receivable, net of reserve 374,383 623,274    
Inventories 88,010 67,113    
Deferred income taxes 19,154 19,499    
Prepaid expenses and other 6,713 15,013    
Total current assets 1,227,076 1,054,554    
Investments 91,483 222,300    
Property, plant and equipment, net 5,063,705 4,681,294    
Intercompany 1,192,634 782,626    
Other assets 1,389 1,197    
Investment in subsidiaries 227,910 235,355    
TOTAL ASSETS 7,804,197 6,977,326    
CURRENT LIABILITIES:        
Accounts payable 20,404 80,488    
Accrued liabilities 151,607 212,896    
Long-term debt due within one year 39,094 39,635    
Total current liabilities 211,105 333,019    
NONCURRENT LIABILITIES:        
Long-term debt 492,443 39,502    
Deferred income taxes 1,275,427 1,182,192    
Intercompany 185,493 141,066    
Other 31,560 19,948    
Total noncurrent liabilities 1,984,923 1,382,708    
SHAREHOLDERS' EQUITY:        
Common stock 100 100    
Additional paid-in capital 45,824 42,516    
Retained earnings 5,558,389 5,131,289    
Accumulated other comprehensive income (loss) 3,856 87,694    
Total shareholders' equity 5,608,169 5,261,599    
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY 7,804,197 6,977,326    
Non-Guarantor Subsidiaries | Reportable Legal Entities        
CURRENT ASSETS:        
Cash and cash equivalents 34,096 36,932 $ 33,918 $ 31,106
Accounts receivable, net of reserve 80,484 98,913    
Inventories 40,719 37,358    
Prepaid expenses and other 48,100 56,982    
Current assets of discontinued operations 8,097 7,206    
Total current assets 211,496 237,391    
Property, plant and equipment, net 447,628 465,223    
Intercompany 229,626 196,641    
Other assets 39,793 16,123    
TOTAL ASSETS 928,543 915,378    
CURRENT LIABILITIES:        
Accounts payable 9,632 20,988    
Accrued liabilities 46,542 43,560    
Current liabilities of discontinued operations 3,377 3,217    
Total current liabilities 59,551 67,765    
NONCURRENT LIABILITIES:        
Deferred income taxes 32,579 47,640    
Intercompany 525,788 519,512    
Other 60,804 25,966    
Noncurrent liabilities of discontinued operations 4,720 3,989    
Total noncurrent liabilities 623,891 597,107    
SHAREHOLDERS' EQUITY:        
Additional paid-in capital 349 319    
Retained earnings 244,752 250,187    
Total shareholders' equity 245,101 250,506    
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 928,543 $ 915,378