XML 17 R39.htm IDEA: XBRL DOCUMENT v3.3.0.814
GUARANTOR AND NON-GUARANTOR FINANCIAL INFORMATION (Tables)
12 Months Ended
Sep. 30, 2015
GUARANTOR AND NON-GUARANTOR FINANCIAL INFORMATION  
Schedule of Consolidated Condensed Statements of Income

 

CONDENSED CONSOLIDATING STATEMENTS OF INCOME
(in thousands)

                                                                                                                                                                                    

 

 

Year Ended September 30, 2015

 

 

 

Guarantor/
Parent

 

Issuer
Subsidiary

 

Non-Guarantor
Subsidiaries

 

Eliminations

 

Total
Consolidated

 

Operating revenue

 

$

 

$

2,735,864

 

$

429,652

 

$

(75

)

$

3,165,441

 

Operating costs and other

 

 

10,875

 

 

2,037,464

 

 

444,456

 

 

(3,104

)

 

2,489,691

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Operating income (loss) from continuing operations

 

 

(10,875

)

 

698,400

 

 

(14,804

)

 

3,029

 

 

675,750

 

Other income, net

 

 

(91


)

 

7,522

 

 

531

 

 

(3,029


)

 

4,933

 

Interest expense

 

 

(159

)

 

(8,955

)

 

(5,922

)

 

 

 

(15,036

)

Equity in net income (loss) of subsidiaries

 

 

429,140

 

 

(11,207

)

 

 

 

(417,933

)

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Income (loss) from continuing operations before income taxes

 

 

418,015

 

 

685,760

 

 

(20,195

)

 

(417,933

)

 

665,647

 

Income tax provision

 

 

(4,210

)

 

258,660

 

 

(11,075

)

 

 

 

243,375

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Income (loss) from continuing operations

 

 

422,225

 

 

427,100

 

 

(9,120

)

 

(417,933

)

 

422,272

 

Loss from discontinued operations before income taxes

 

 


 

 


 

 

(124


)

 


 

 

(124


)

Income tax provision

 

 

 

 

 

 

(77

)

 

 

 

(77

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Loss from discontinued operations

 

 

 

 

 

 

(47

)

 

 

 

(47

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net income (loss)

 

$

422,225

 

$

427,100

 

$

(9,167

)

$

(417,933

)

$

422,225

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

CONDENSED CONSOLIDATING STATEMENTS OF INCOME
(in thousands)

                                                                                                                                                                                    

 

 

Year Ended September 30, 2014

 

 

 

Guarantor/
Parent

 

Issuer
Subsidiary

 

Non-Guarantor
Subsidiaries

 

Eliminations

 

Total
Consolidated

 

Operating revenue

 

$

 

$

3,325,039

 

$

394,820

 

$

(152

)

$

3,719,707

 

Operating costs and other

 

 

10,763

 

 

2,291,775

 

 

366,682

 

 

(4,300

)

 

2,664,920

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Operating income (loss) from continuing operations

 

 

(10,763

)

 

1,033,264

 

 

28,138

 

 

4,148

 

 

1,054,787

 

Other income, net

 

 

57

 

 

48,108

 

 

2,164

 

 

(4,148

)

 

46,181

 

Interest expense

 

 

(42

)

 

(3,049

)

 

(1,563

)

 

 

 

(4,654

)

Equity in net income of subsidiaries

 

 

715,157

 

 

4,668

 

 

 

 

(719,825

)

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Income from continuing operations before income taxes

 

 

704,409

 

 

1,082,991

 

 

28,739

 

 

(719,825

)

 

1,096,314

 

Income tax provision

 

 

(4,310

)

 

370,723

 

 

21,135

 

 

 

 

387,548

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Income from continuing operations

 

 

708,719

 

 

712,268

 

 

7,604

 

 

(719,825

)

 

708,766

 

Income from discontinued operations before income taxes

 

 

 

 

 

 

2,758

 

 

 

 

2,758

 

Income tax provision

 

 

 

 

 

 

2,805

 

 

 

 

2,805

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Loss from discontinued operations

 

 

 

 

 

 

(47

)

 

 

 

(47

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net income

 

$

708,719

 

$

712,268

 

$

7,557

 

$

(719,825

)

$

708,719

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

CONDENSED CONSOLIDATING STATEMENTS OF INCOME
(in thousands)

                                                                                                                                                                                    

 

 

Year Ended September 30, 2013

 

 

 

Guarantor/
Parent

 

Issuer
Subsidiary

 

Non-Guarantor
Subsidiaries

 

Eliminations

 

Total
Consolidated

 

Operating revenue

 

$

 

$

2,998,299

 

$

389,382

 

$

(67

)

$

3,387,614

 

Operating costs and other

 

 

12,775

 

 

2,063,737

 

 

355,751

 

 

(1,310

)

 

2,430,953

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Operating income (loss) from continuing operations

 

 

(12,775

)

 

934,562

 

 

33,631

 

 

1,243

 

 

956,661

 

Other income, net

 

 

20

 

 

164,170

 

 

863

 

 

(1,288


)

 

163,765

 

Interest expense

 

 

(83

)

 

(4,776

)

 

(1,315

)

 

45

 

 

(6,129

)

Equity in net income of subsidiaries

 

 

745,105

 

 

33,360

 

 

 

 

(778,465

)

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Income from continuing operations before income taxes

 

 

732,267

 

 

1,127,316

 

 

33,179

 

 

(778,465

)

 

1,114,297

 

Income tax provision

 

 

(4,372

)

 

383,881

 

 

13,335

 

 

 

 

392,844

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Income from continuing operations

 

 

736,639

 

 

743,435

 

 

19,844

 

 

(778,465

)

 

721,453

 

Income from discontinued operations before income taxes

 

 


 

 


 

 

14,701

 

 


 

 

14,701

 

Income tax provision

 

 

 

 

 

 

(485

)

 

 

 

(485

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Loss from discontinued operations

 

 

 

 

 

 

15,186

 

 

 

 

15,186

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net income

 

$

736,639

 

$

743,435

 

$

35,030

 

$

(778,465

)

$

736,639

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of Consolidated Condensed Statements of Comprehensive Income

 

CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME
(in thousands)

                                                                                                                                                                                    

 

 

Year Ended September 30, 2015

 

 

 

Guarantor/
Parent

 

Issuer
Subsidiary

 

Non-Guarantor
Subsidiaries

 

Eliminations

 

Total
Consolidated

 

Net income (loss)

 

$

422,225

 

$

427,100

 

$

(9,167

)

$

(417,933

)

$

422,225

 

Other comprehensive loss, net of income taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized depreciation on securities, net

 

 

 

 

(80,217

)

 

 

 

 

 

(80,217

)

Minimum pension liability adjustments, net          

 

 

(666

)

 

(3,620

)

 

 

 

 

 

(4,286

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Other comprehensive loss

 

 

(666

)

 

(83,837

)

 

 

 

 

 

(84,503

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Comprehensive income

 

$

421,559

 

$

343,263

 

$

(9,167

)

$

(417,933

)

$

337,722

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME
(in thousands)

                                                                                                                                                                                    

 

 

Year Ended September 30, 2014

 

 

 

Guarantor/
Parent

 

Issuer
Subsidiary

 

Non-Guarantor
Subsidiaries

 

Eliminations

 

Total
Consolidated

 

Net income

 

$

708,719

 

$

712,268

 

$

7,557

 

$

(719,825

)

$

708,719

 

Other comprehensive loss, net of income taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized depreciation on securities, net

 

 

 

 

(19,006

)

 

 

 

 

 

(19,006

)

Reclassification of realized gains in net income, net          

 

 

 

 

(27,737

)

 

 

 

 

 

(27,737

)

Minimum pension liability adjustments, net

 

 

(213

)

 

(2,448

)

 

 

 

 

 

(2,661

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Other comprehensive loss

 

 

(213

)

 

(49,191

)

 

 

 

 

 

(49,404

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Comprehensive income

 

$

708,506

 

$

663,077

 

$

7,557

 

$

(719,825

)

$

659,315

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME
(in thousands)

                                                                                                                                                                                    

 

 

Year Ended September 30, 2013

 

 

 

Guarantor/
Parent

 

Issuer
Subsidiary

 

Non-Guarantor
Subsidiaries

 

Eliminations

 

Total
Consolidated

 

Net income

 

$

736,639

 

$

743,435

 

$

35,030

 

$

(778,465

)

$

736,639

 

Other comprehensive income (loss), net of income taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized appreciation on securities, net

 

 

 

 

46,853

 

 

 

 

 

 

46,853

 

Reclassification of realized gains in net income, net

 

 

 

 

(92,543

)

 

 

 

 

 

(92,543

)

Minimum pension liability adjustments, net          

 

 

2,663

 

 

8,750

 

 

 

 

 

 

11,413

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Other comprehensive income (loss)

 

 

2,663

 

 

(36,940

)

 

 

 

 

 

(34,277

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Comprehensive income

 

$

739,302

 

$

706,495

 

$

35,030

 

$

(778,465

)

$

702,362

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of Consolidated Condensed Balance Sheets

 

CONDENSED CONSOLIDATING BALANCE SHEETS
(in thousands)

                                                                                                                                                                                    

 

 

September 30, 2015

 

 

 

Guarantor/
Parent

 

Issuer
Subsidiary

 

Non-Guarantor
Subsidiaries

 

Eliminations

 

Total
Consolidated

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

(838

)

$

693,273

 

$

34,096

 

$

(8,554

)

$

717,977

 

Short-term investments

 

 

 

 

45,543

 

 

 

 

 

 

45,543

 

Accounts receivable, net of reserve

 

 

152

 

 

374,383

 

 

80,484

 

 

(5,675

)

 

449,344

 

Inventories

 

 

 

 

88,010

 

 

40,719

 

 

 

 

128,729

 

Deferred income taxes

 

 

2,834

 

 

19,154

 

 

 

 

(4,788

)

 

17,200

 

Prepaid expenses and other

 

 

20,018

 

 

6,713

 

 

48,100

 

 

(2,714

)

 

72,117

 

Current assets of discontinued operations

 

 

 

 

 

 

8,097

 

 

 

 

8,097

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total current assets

 

 

22,166

 

 

1,227,076

 

 

211,496

 

 

(21,731

)

 

1,439,007

 

Investments

 

 

12,871

 

 

91,483

 

 


 

 


 

 

104,354

 

Property, plant and equipment, net

 

 

55,902

 

 

5,063,705

 

 

447,628

 

 

 

 

5,567,235

 

Intercompany

 

 

15,875

 

 

1,192,634

 

 

229,626

 

 

(1,438,135

)

 

 

Other assets

 

 

8,387

 

 

1,389

 

 

39,793

 

 

(8,153

)

 

41,416

 

Investment in subsidiaries

 

 

5,625,360

 

 

227,910

 

 

 

 

(5,853,270

)

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total assets

 

$

5,740,561

 

$

7,804,197

 

$

928,543

 

$

(7,321,289

)

$

7,152,012

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

80,673

 

$

20,404

 

$

9,632

 

$

(5

)

$

110,704

 

Accrued liabilities

 

 

10,688

 

 

151,607

 

 

46,542

 

 

(10,784

)

 

198,053

 

Long-term debt due within one year

 

 

 

 

39,094

 

 

 

 

 

 

39,094

 

Current liabilities of discontinued operations

 

 

 

 

 

 

3,377

 

 

 

 

3,377

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total current liabilities

 

 

91,361

 

 

211,105

 

 

59,551

 

 

(10,789

)

 

351,228

 

Noncurrent liabilities:

 

 


 

 

 


 

 

 


 

 

 


 

 

 


 

 

Long-term debt

 

 

 

 

492,443

 

 

 

 

 

 

492,443

 

Deferred income taxes

 

 

 

 

1,275,427

 

 

32,579

 

 

(12,941

)

 

1,295,065

 

Intercompany

 

 

733,008

 

 

185,493

 

 

525,788

 

 

(1,444,289

)

 

 

Other

 

 

18,740

 

 

31,560

 

 

60,804

 

 

 

 

111,104

 

Noncurrent liabilities of discontinued operations

 

 

 

 

 

 

4,720

 

 

 

 

4,720

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total noncurrent liabilities

 

 

751,748

 

 

1,984,923

 

 

623,891

 

 

(1,457,230

)

 

1,903,332

 

Shareholders' equity:

 

 


 

 

 


 

 

 


 

 

 


 

 

 


 

 

Common stock

 

 

11,099

 

 

100

 

 

 

 

(100

)

 

11,099

 

Additional paid-in capital

 

 

420,141

 

 

45,824

 

 

349

 

 

(46,173

)

 

420,141

 

Retained earnings

 

 

4,649,952

 

 

5,558,389

 

 

244,752

 

 

(5,803,141

)

 

4,649,952

 

Accumulated other comprehensive income (loss)

 

 

(1,377

)

 

3,856

 

 

 

 

(3,856

)

 

(1,377

)

Treasury stock, at cost

 

 

(182,363

)

 

 

 

 

 

 

 

(182,363

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total shareholders' equity

 

 

4,897,452

 

 

5,608,169

 

 

245,101

 

 

(5,853,270

)

 

4,897,452

 

Total liabilities and shareholders' equity

 


$

5,740,561

 


$

7,804,197

 


$

928,543

 


$

(7,321,289


)


$

7,152,012

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

CONDENSED CONSOLIDATING BALANCE SHEETS (Continued)
(in thousands)

                                                                                                                                                                                    

 

 

September 30, 2014, as adjusted

 

 

 

Guarantor/
Parent

 

Issuer
Subsidiary

 

Non-Guarantor
Subsidiaries

 

Eliminations

 

Total
Consolidated

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

(2,050

)

$

329,655

 

$

36,932

 

$

(3,628

)

$

360,909

 

Accounts receivable, net of reserve

 

 

(31

)

 

623,274

 

 

98,913

 

 

(16,942

)

 

705,214

 

Inventories

 

 

 

 

67,113

 

 

37,358

 

 

1,770

 

 

106,241

 

Deferred income taxes

 

 

5,372

 

 

19,499

 

 

 

 

(8,352

)

 

16,519

 

Prepaid expenses and other

 

 

8,863

 

 

15,013

 

 

56,982

 

 

54

 

 

80,912

 

Current assets of discontinued operations

 

 

 

 

 

 

7,206

 

 

 

 

7,206

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total current assets

 

 

12,154

 

 

1,054,554

 

 

237,391

 

 

(27,098

)

 

1,277,001

 

Investments

 

 

14,344

 

 

222,300

 

 


 

 


 

 

236,644

 

Property, plant and equipment, net

 

 

42,027

 

 

4,681,294

 

 

465,223

 

 

 

 

5,188,544

 

Intercompany

 

 

14,855

 

 

782,626

 

 

196,641

 

 

(994,122

)

 

 

Other assets

 

 

8,110

 

 

1,197

 

 

16,123

 

 

(6,621

)

 

18,809

 

Investment in subsidiaries

 

 

5,276,750

 

 

235,355

 

 

 

 

(5,512,105

)

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total assets

 

$

5,368,240

 

$

6,977,326

 

$

915,378

 

$

(6,539,946

)

$

6,720,998

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

80,562

 

$

80,488

 

$

20,988

 

$

(7

)

$

182,031

 

Accrued liabilities

 

 

31,960

 

 

212,896

 

 

43,560

 

 

(6,138

)

 

282,278

 

Long-term debt due within one year

 

 

 

 

39,635

 

 

 

 

 

 

39,635

 

Current liabilities of discontinued operations

 

 

 

 

 

 

3,217

 

 

 

 

3,217

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total current liabilities

 

 

112,522

 

 

333,019

 

 

67,765

 

 

(6,145

)

 

507,161

 

Noncurrent liabilities:

 

 


 

 

 


 

 

 


 

 

 


 

 

 


 

 

Long-term debt

 

 

 

 

39,502

 

 

 

 

 

 

39,502

 

Deferred income taxes

 

 

 

 

1,182,192

 

 

47,640

 

 

(14,573

)

 

1,215,259

 

Intercompany

 

 

346,545

 

 

141,066

 

 

519,512

 

 

(1,007,123

)

 

 

Other

 

 

18,196

 

 

19,948

 

 

25,966

 

 

 

 

64,110

 

Noncurrent liabilities of discontinued operations

 

 

 

 

 

 

3,989

 

 

 

 

3,989

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total noncurrent liabilities

 

 

364,741

 

 

1,382,708

 

 

597,107

 

 

(1,021,696

)

 

1,322,860

 

Shareholders' equity:

 

 


 

 

 


 

 

 


 

 

 


 

 

 


 

 

Common stock

 

 

11,051

 

 

100

 

 

 

 

(100

)

 

11,051

 

Additional paid-in capital

 

 

383,972

 

 

42,516

 

 

319

 

 

(42,835

)

 

383,972

 

Retained earnings

 

 

4,525,797

 

 

5,131,289

 

 

250,187

 

 

(5,381,476

)

 

4,525,797

 

Accumulated other comprehensive income           

 

 

83,126

 

 

87,694

 

 

 

 

(87,694

)

 

83,126

 

Treasury stock, at cost

 

 

(112,969

)

 

 

 

 

 

 

 

(112,969

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total shareholders' equity

 

 

4,890,977

 

 

5,261,599

 

 

250,506

 

 

(5,512,105

)

 

4,890,977

 

Total liabilities and shareholders' equity

 


$

5,368,240

 


$

6,977,326

 


$

915,378

 


$

(6,539,946


)


$

6,720,998

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of Consolidated Condensed Statements of Cash Flows

 

CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
(in thousands)

                                                                                                                                                                                    

 

 

September 30, 2015

 

 

 

Guarantor/
Parent

 

Issuer
Subsidiary

 

Non-Guarantor
Subsidiaries

 

Eliminations

 

Total
Consolidated

 

Net cash provided by operating activities

 

$

3,623

 

$

1,379,707

 

$

40,340

 

$

(4,926

)

$

1,418,744

 

INVESTING ACTIVITIES:

 

 


 

 

 


 

 

 


 

 

 


 

 

 


 

 

Capital expenditures

 

 

(24,818

)

 

(1,064,288

)

 

(44,376

)

 

 

 

(1,133,482

)

Purchase of short-term investments

 

 

 

 

(45,607

)

 

 

 

 

 

(45,607

)

Intercompany transfers

 

 

24,818

 

 

(24,818

)

 

 

 

 

 

 

Proceeds from asset sales

 

 

1

 

 

21,329

 

 

1,171

 

 

 

 

22,501

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net cash provided by (used in) investing activities          

 

 

1

 

 

(1,113,384

)

 

(43,205

)

 

 

 

(1,156,588

)

FINANCING ACTIVITIES:

 

 


 

 

 


 

 

 


 

 

 


 

 

 


 

 

Payments on long-term debt

 

 

 

 

(40,000

)

 

 

 

 

 

(40,000

)

Proceeds from senior notes, net of discount

 

 

 

 

497,125

 

 

 

 

 

 

497,125

 

Debt issuance costs

 

 

 

 

(5,474

)

 

 

 

 

 

(5,474

)

Proceeds on short-term debt

 

 

 

 

 

 

 

1,002

 

 

 

 

 

1,002

 

Payments on short-term debt

 

 

 

 

 

 

 

(1,002

)

 

 

 

 

(1,002

)

Intercompany transfers

 

 

358,021

 

 

(358,021

)

 

 

 

 

 

 

Repurchase of common stock

 

 

(59,654

)

 

 

 

 

 

 

 

(59,654

)

Dividends paid

 

 

(298,367

)

 

 

 

 

 

 

 

(298,367

)

Exercise of stock options, net of tax withholding

 

 

2,650

 

 

 

 

 

 

 

 

2,650

 

Tax withholdings related to net share settlements of restricted stock

 

 

(5,140

)

 

 

 

 

 

 

 

(5,140

)

Excess tax benefit from stock-based compensation

 

 

78

 

 

3,665

 

 

29

 

 

 

 

3,772

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net cash provided by (used in) financing activities          

 

 

(2,412

)

 

97,295

 

 

29

 

 

 

 

94,912

 

Net increase (decrease) in cash and cash equivalents

 

 

1,212

 

 

363,618

 

 

(2,836


)

 

(4,926


)

 

357,068

 

Cash and cash equivalents, beginning of period

 

 

(2,050

)

 

329,655

 

 

36,932

 

 

(3,628

)

 

360,909

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Cash and cash equivalents, end of period

 

$

(838

)

$

693,273

 

$

34,096

 

$

(8,554

)

$

717,977

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS (Continued)
(in thousands)

                                                                                                                                                                                    

 

 

September 30, 2014

 

 

 

Guarantor/
Parent

 

Issuer
Subsidiary

 

Non-Guarantor
Subsidiaries

 

Eliminations

 

Total
Consolidated

 

Net cash provided by (used in) operating activities

 

$

(21,094

)

$

1,050,609

 

$

94,196

 

$

(5,184

)

$

1,118,527

 

INVESTING ACTIVITIES:

 

 


 

 

 


 

 

 


 

 

 


 

 

 


 

 

Capital expenditures

 

 

(17,786

)

 

(840,341

)

 

(94,765

)

 

 

 

(952,892

)

Intercompany transfers

 

 

17,786

 

 

(17,786

)

 

 

 

 

 

 

Proceeds from asset sales

 

 

2

 

 

27,401

 

 

3,367

 

 

 

 

30,770

 

Proceeds from sale of investments

 

 

 

 

49,205

 

 

 

 

 

 

49,205

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net cash provided by (used in) investing activities

 

 

2

 

 

(781,521

)

 

(91,398

)

 

 

 

(872,917

)

FINANCING ACTIVITIES:

 

 


 

 

 


 

 

 


 

 

 


 

 

 


 

 

Payments on long-term debt

 

 

 

 

(115,000

)

 

 

 

 

 

(115,000

)

Intercompany transfers

 

 

264,386

 

 

(264,386

)

 

 

 

 

 

 

Dividends paid

 

 

(264,386

)

 

 

 

 

 

 

 

(264,386

)

Exercise of stock options, net of tax withholding

 

 

23,250

 

 

 

 

 

 

 

 

23,250

 

Tax withholdings related to net share settlements of restricted stock

 

 

(3,049

)

 

 

 

 

 

 

 

(3,049

)

Excess tax benefit from stock-based compensation

 

 

(957

)

 

27,357

 

 

216

 

 

 

 

26,616

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net cash provided by (used in) financing activities          

 

 

19,244

 

 

(352,029

)

 

216

 

 

 

 

(332,569

)

Net increase (decrease) in cash and cash equivalents

 

 

(1,848


)

 

(82,941


)

 

3,014

 

 

(5,184


)

 

(86,959


)

Cash and cash equivalents, beginning of period

 

 

(202

)

 

412,596

 

 

33,918

 

 

1,556

 

 

447,868

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Cash and cash equivalents, end of period

 

$

(2,050

)

$

329,655

 

$

36,932

 

$

(3,628

)

$

360,909

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS (Continued)
(in thousands)

                                                                                                                                                                                    

 

 

September 30, 2013

 

 

 

Guarantor/
Parent

 

Issuer
Subsidiary

 

Non-Guarantor
Subsidiaries

 

Eliminations

 

Total
Consolidated

 

Net cash provided by operating activities

 

$

3,066

 

$

973,850

 

$

17,708

 

$

2,561

 

$

997,185

 

INVESTING ACTIVITIES:

 

 


 

 

 


 

 

 


 

 

 


 

 

 


 

 

Capital expenditures

 

 

(6,828

)

 

(752,642

)

 

(49,596

)

 

 

 

(809,066

)

Intercompany transfers

 

 

6,828

 

 

(6,828

)

 

 

 

 

 

 

Proceeds from asset sales

 

 

3,235

 

 

21,694

 

 

3,097

 

 

 

 

28,026

 

Proceeds from sale of investments

 

 

 

 

232,221

 

 

 

 

 

 

232,221

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net cash provided by (used in) investing activities

 

 

3,235

 

 

(505,555

)

 

(46,499

)

 

 

 

(548,819

)

Net cash provided by investing activities by discontinued operations

 

 

 

 

 

 

15,000

 

 

 

 

15,000

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net cash provided by (used in) investing activities

 

 

3,235

 

 

(505,555

)

 

(31,499

)

 

2561

 

 

(533,819

)

FINANCING ACTIVITIES:

 

 


 

 

 


 

 

 


 

 

 


 

 

 


 

 

Payments on long-term debt

 

 

 

 

(40,000

)

 

 

 

 

 

(40,000

)

Intercompany transfers

 

 

93,053

 

 

(93,053

)

 

 

 

 

 

 

Dividends paid

 

 

(93,053

)

 

 

 

 

 

 

 

(93,053

)

Intercompany notes

 

 

(16,500

)

 

 

 

16,500

 

 

 

 

 

Exercise of stock options, net of tax withholding

 

 

13,317

 

 

 

 

 

 

 

 

13,317

 

Tax withholdings related to net share settlements of restricted stock

 

 

(1,677

)

 

 

 

 

 

 

 

(1,677

)

Excess tax benefit from stock-based compensation

 

 

(563

)

 

10,280

 

 

103

 

 

 

 

9,820

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net cash provided by (used in) financing activities

 

 

(5,423

)

 

(122,773

)

 

16,603

 

 

 

 

(111,593

)

Net increase in cash and cash equivalents

 

 

878

 

 

345,522

 

 

2,812

 

 

2,561

 

 

351,773

 

Cash and cash equivalents, beginning of period

 

 

(1,080

)

 

67,074

 

 

31,106

 

 

(1,005

)

 

96,095

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Cash and cash equivalents, end of period

 

$

(202

)

$

412,596

 

$

33,918

 

$

1,556

 

$

447,868

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​