XML 55 R24.htm IDEA: XBRL DOCUMENT v3.3.0.814
GUARANTOR AND NON-GUARANTOR FINANCIAL INFORMATION
12 Months Ended
Sep. 30, 2015
GUARANTOR AND NON-GUARANTOR FINANCIAL INFORMATION  
Guarantor and Non-Guarantor Financial Information

 

NOTE 15 GUARANTOR AND NON-GUARANTOR FINANCIAL INFORMATION

 

        In March 2015, Helmerich & Payne International Drilling Co. ("the issuer"), a 100 percent owned subsidiary of Helmerich & Payne, Inc. ("parent", "the guarantor"), issued senior unsecured notes with an aggregate principal amount of $500.0 million. The notes are fully and unconditionally guaranteed by the parent. No subsidiaries of the parent currently guarantee the notes, subject to certain provisions that if any subsidiary guarantees certain other debt of the issuer or parent, then such subsidiary will provide a guarantee of the obligation under the notes.

        In connection with the notes, we are providing the following condensed consolidating financial information in accordance with the Securities and Exchange Commission disclosure requirements. Each entity in the consolidating financial information follows the same accounting policies as described in the consolidated financial statements. Condensed consolidating financial information for the issuer, Helmerich & Payne International Drilling Co. and parent, guarantor, Helmerich & Payne, Inc. is shown in the tables below.

CONDENSED CONSOLIDATING STATEMENTS OF INCOME
(in thousands)

                                                                                                                                                                                    

 

 

Year Ended September 30, 2015

 

 

 

Guarantor/
Parent

 

Issuer
Subsidiary

 

Non-Guarantor
Subsidiaries

 

Eliminations

 

Total
Consolidated

 

Operating revenue

 

$

 

$

2,735,864

 

$

429,652

 

$

(75

)

$

3,165,441

 

Operating costs and other

 

 

10,875

 

 

2,037,464

 

 

444,456

 

 

(3,104

)

 

2,489,691

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Operating income (loss) from continuing operations

 

 

(10,875

)

 

698,400

 

 

(14,804

)

 

3,029

 

 

675,750

 

Other income, net

 

 

(91


)

 

7,522

 

 

531

 

 

(3,029


)

 

4,933

 

Interest expense

 

 

(159

)

 

(8,955

)

 

(5,922

)

 

 

 

(15,036

)

Equity in net income (loss) of subsidiaries

 

 

429,140

 

 

(11,207

)

 

 

 

(417,933

)

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Income (loss) from continuing operations before income taxes

 

 

418,015

 

 

685,760

 

 

(20,195

)

 

(417,933

)

 

665,647

 

Income tax provision

 

 

(4,210

)

 

258,660

 

 

(11,075

)

 

 

 

243,375

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Income (loss) from continuing operations

 

 

422,225

 

 

427,100

 

 

(9,120

)

 

(417,933

)

 

422,272

 

Loss from discontinued operations before income taxes

 

 


 

 


 

 

(124


)

 


 

 

(124


)

Income tax provision

 

 

 

 

 

 

(77

)

 

 

 

(77

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Loss from discontinued operations

 

 

 

 

 

 

(47

)

 

 

 

(47

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net income (loss)

 

$

422,225

 

$

427,100

 

$

(9,167

)

$

(417,933

)

$

422,225

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME
(in thousands)

                                                                                                                                                                                    

 

 

Year Ended September 30, 2015

 

 

 

Guarantor/
Parent

 

Issuer
Subsidiary

 

Non-Guarantor
Subsidiaries

 

Eliminations

 

Total
Consolidated

 

Net income (loss)

 

$

422,225

 

$

427,100

 

$

(9,167

)

$

(417,933

)

$

422,225

 

Other comprehensive loss, net of income taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized depreciation on securities, net

 

 

 

 

(80,217

)

 

 

 

 

 

(80,217

)

Minimum pension liability adjustments, net          

 

 

(666

)

 

(3,620

)

 

 

 

 

 

(4,286

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Other comprehensive loss

 

 

(666

)

 

(83,837

)

 

 

 

 

 

(84,503

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Comprehensive income

 

$

421,559

 

$

343,263

 

$

(9,167

)

$

(417,933

)

$

337,722

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

CONDENSED CONSOLIDATING STATEMENTS OF INCOME
(in thousands)

                                                                                                                                                                                    

 

 

Year Ended September 30, 2014

 

 

 

Guarantor/
Parent

 

Issuer
Subsidiary

 

Non-Guarantor
Subsidiaries

 

Eliminations

 

Total
Consolidated

 

Operating revenue

 

$

 

$

3,325,039

 

$

394,820

 

$

(152

)

$

3,719,707

 

Operating costs and other

 

 

10,763

 

 

2,291,775

 

 

366,682

 

 

(4,300

)

 

2,664,920

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Operating income (loss) from continuing operations

 

 

(10,763

)

 

1,033,264

 

 

28,138

 

 

4,148

 

 

1,054,787

 

Other income, net

 

 

57

 

 

48,108

 

 

2,164

 

 

(4,148

)

 

46,181

 

Interest expense

 

 

(42

)

 

(3,049

)

 

(1,563

)

 

 

 

(4,654

)

Equity in net income of subsidiaries

 

 

715,157

 

 

4,668

 

 

 

 

(719,825

)

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Income from continuing operations before income taxes

 

 

704,409

 

 

1,082,991

 

 

28,739

 

 

(719,825

)

 

1,096,314

 

Income tax provision

 

 

(4,310

)

 

370,723

 

 

21,135

 

 

 

 

387,548

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Income from continuing operations

 

 

708,719

 

 

712,268

 

 

7,604

 

 

(719,825

)

 

708,766

 

Income from discontinued operations before income taxes

 

 

 

 

 

 

2,758

 

 

 

 

2,758

 

Income tax provision

 

 

 

 

 

 

2,805

 

 

 

 

2,805

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Loss from discontinued operations

 

 

 

 

 

 

(47

)

 

 

 

(47

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net income

 

$

708,719

 

$

712,268

 

$

7,557

 

$

(719,825

)

$

708,719

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME
(in thousands)

                                                                                                                                                                                    

 

 

Year Ended September 30, 2014

 

 

 

Guarantor/
Parent

 

Issuer
Subsidiary

 

Non-Guarantor
Subsidiaries

 

Eliminations

 

Total
Consolidated

 

Net income

 

$

708,719

 

$

712,268

 

$

7,557

 

$

(719,825

)

$

708,719

 

Other comprehensive loss, net of income taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized depreciation on securities, net

 

 

 

 

(19,006

)

 

 

 

 

 

(19,006

)

Reclassification of realized gains in net income, net          

 

 

 

 

(27,737

)

 

 

 

 

 

(27,737

)

Minimum pension liability adjustments, net

 

 

(213

)

 

(2,448

)

 

 

 

 

 

(2,661

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Other comprehensive loss

 

 

(213

)

 

(49,191

)

 

 

 

 

 

(49,404

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Comprehensive income

 

$

708,506

 

$

663,077

 

$

7,557

 

$

(719,825

)

$

659,315

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

CONDENSED CONSOLIDATING STATEMENTS OF INCOME
(in thousands)

                                                                                                                                                                                    

 

 

Year Ended September 30, 2013

 

 

 

Guarantor/
Parent

 

Issuer
Subsidiary

 

Non-Guarantor
Subsidiaries

 

Eliminations

 

Total
Consolidated

 

Operating revenue

 

$

 

$

2,998,299

 

$

389,382

 

$

(67

)

$

3,387,614

 

Operating costs and other

 

 

12,775

 

 

2,063,737

 

 

355,751

 

 

(1,310

)

 

2,430,953

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Operating income (loss) from continuing operations

 

 

(12,775

)

 

934,562

 

 

33,631

 

 

1,243

 

 

956,661

 

Other income, net

 

 

20

 

 

164,170

 

 

863

 

 

(1,288


)

 

163,765

 

Interest expense

 

 

(83

)

 

(4,776

)

 

(1,315

)

 

45

 

 

(6,129

)

Equity in net income of subsidiaries

 

 

745,105

 

 

33,360

 

 

 

 

(778,465

)

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Income from continuing operations before income taxes

 

 

732,267

 

 

1,127,316

 

 

33,179

 

 

(778,465

)

 

1,114,297

 

Income tax provision

 

 

(4,372

)

 

383,881

 

 

13,335

 

 

 

 

392,844

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Income from continuing operations

 

 

736,639

 

 

743,435

 

 

19,844

 

 

(778,465

)

 

721,453

 

Income from discontinued operations before income taxes

 

 


 

 


 

 

14,701

 

 


 

 

14,701

 

Income tax provision

 

 

 

 

 

 

(485

)

 

 

 

(485

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Loss from discontinued operations

 

 

 

 

 

 

15,186

 

 

 

 

15,186

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net income

 

$

736,639

 

$

743,435

 

$

35,030

 

$

(778,465

)

$

736,639

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME
(in thousands)

                                                                                                                                                                                    

 

 

Year Ended September 30, 2013

 

 

 

Guarantor/
Parent

 

Issuer
Subsidiary

 

Non-Guarantor
Subsidiaries

 

Eliminations

 

Total
Consolidated

 

Net income

 

$

736,639

 

$

743,435

 

$

35,030

 

$

(778,465

)

$

736,639

 

Other comprehensive income (loss), net of income taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized appreciation on securities, net

 

 

 

 

46,853

 

 

 

 

 

 

46,853

 

Reclassification of realized gains in net income, net

 

 

 

 

(92,543

)

 

 

 

 

 

(92,543

)

Minimum pension liability adjustments, net          

 

 

2,663

 

 

8,750

 

 

 

 

 

 

11,413

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Other comprehensive income (loss)

 

 

2,663

 

 

(36,940

)

 

 

 

 

 

(34,277

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Comprehensive income

 

$

739,302

 

$

706,495

 

$

35,030

 

$

(778,465

)

$

702,362

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

CONDENSED CONSOLIDATING BALANCE SHEETS
(in thousands)

                                                                                                                                                                                    

 

 

September 30, 2015

 

 

 

Guarantor/
Parent

 

Issuer
Subsidiary

 

Non-Guarantor
Subsidiaries

 

Eliminations

 

Total
Consolidated

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

(838

)

$

693,273

 

$

34,096

 

$

(8,554

)

$

717,977

 

Short-term investments

 

 

 

 

45,543

 

 

 

 

 

 

45,543

 

Accounts receivable, net of reserve

 

 

152

 

 

374,383

 

 

80,484

 

 

(5,675

)

 

449,344

 

Inventories

 

 

 

 

88,010

 

 

40,719

 

 

 

 

128,729

 

Deferred income taxes

 

 

2,834

 

 

19,154

 

 

 

 

(4,788

)

 

17,200

 

Prepaid expenses and other

 

 

20,018

 

 

6,713

 

 

48,100

 

 

(2,714

)

 

72,117

 

Current assets of discontinued operations

 

 

 

 

 

 

8,097

 

 

 

 

8,097

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total current assets

 

 

22,166

 

 

1,227,076

 

 

211,496

 

 

(21,731

)

 

1,439,007

 

Investments

 

 

12,871

 

 

91,483

 

 


 

 


 

 

104,354

 

Property, plant and equipment, net

 

 

55,902

 

 

5,063,705

 

 

447,628

 

 

 

 

5,567,235

 

Intercompany

 

 

15,875

 

 

1,192,634

 

 

229,626

 

 

(1,438,135

)

 

 

Other assets

 

 

8,387

 

 

1,389

 

 

39,793

 

 

(8,153

)

 

41,416

 

Investment in subsidiaries

 

 

5,625,360

 

 

227,910

 

 

 

 

(5,853,270

)

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total assets

 

$

5,740,561

 

$

7,804,197

 

$

928,543

 

$

(7,321,289

)

$

7,152,012

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

80,673

 

$

20,404

 

$

9,632

 

$

(5

)

$

110,704

 

Accrued liabilities

 

 

10,688

 

 

151,607

 

 

46,542

 

 

(10,784

)

 

198,053

 

Long-term debt due within one year

 

 

 

 

39,094

 

 

 

 

 

 

39,094

 

Current liabilities of discontinued operations

 

 

 

 

 

 

3,377

 

 

 

 

3,377

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total current liabilities

 

 

91,361

 

 

211,105

 

 

59,551

 

 

(10,789

)

 

351,228

 

Noncurrent liabilities:

 

 


 

 

 


 

 

 


 

 

 


 

 

 


 

 

Long-term debt

 

 

 

 

492,443

 

 

 

 

 

 

492,443

 

Deferred income taxes

 

 

 

 

1,275,427

 

 

32,579

 

 

(12,941

)

 

1,295,065

 

Intercompany

 

 

733,008

 

 

185,493

 

 

525,788

 

 

(1,444,289

)

 

 

Other

 

 

18,740

 

 

31,560

 

 

60,804

 

 

 

 

111,104

 

Noncurrent liabilities of discontinued operations

 

 

 

 

 

 

4,720

 

 

 

 

4,720

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total noncurrent liabilities

 

 

751,748

 

 

1,984,923

 

 

623,891

 

 

(1,457,230

)

 

1,903,332

 

Shareholders' equity:

 

 


 

 

 


 

 

 


 

 

 


 

 

 


 

 

Common stock

 

 

11,099

 

 

100

 

 

 

 

(100

)

 

11,099

 

Additional paid-in capital

 

 

420,141

 

 

45,824

 

 

349

 

 

(46,173

)

 

420,141

 

Retained earnings

 

 

4,649,952

 

 

5,558,389

 

 

244,752

 

 

(5,803,141

)

 

4,649,952

 

Accumulated other comprehensive income (loss)

 

 

(1,377

)

 

3,856

 

 

 

 

(3,856

)

 

(1,377

)

Treasury stock, at cost

 

 

(182,363

)

 

 

 

 

 

 

 

(182,363

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total shareholders' equity

 

 

4,897,452

 

 

5,608,169

 

 

245,101

 

 

(5,853,270

)

 

4,897,452

 

Total liabilities and shareholders' equity

 


$

5,740,561

 


$

7,804,197

 


$

928,543

 


$

(7,321,289


)


$

7,152,012

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

CONDENSED CONSOLIDATING BALANCE SHEETS (Continued)
(in thousands)

                                                                                                                                                                                    

 

 

September 30, 2014, as adjusted

 

 

 

Guarantor/
Parent

 

Issuer
Subsidiary

 

Non-Guarantor
Subsidiaries

 

Eliminations

 

Total
Consolidated

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

(2,050

)

$

329,655

 

$

36,932

 

$

(3,628

)

$

360,909

 

Accounts receivable, net of reserve

 

 

(31

)

 

623,274

 

 

98,913

 

 

(16,942

)

 

705,214

 

Inventories

 

 

 

 

67,113

 

 

37,358

 

 

1,770

 

 

106,241

 

Deferred income taxes

 

 

5,372

 

 

19,499

 

 

 

 

(8,352

)

 

16,519

 

Prepaid expenses and other

 

 

8,863

 

 

15,013

 

 

56,982

 

 

54

 

 

80,912

 

Current assets of discontinued operations

 

 

 

 

 

 

7,206

 

 

 

 

7,206

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total current assets

 

 

12,154

 

 

1,054,554

 

 

237,391

 

 

(27,098

)

 

1,277,001

 

Investments

 

 

14,344

 

 

222,300

 

 


 

 


 

 

236,644

 

Property, plant and equipment, net

 

 

42,027

 

 

4,681,294

 

 

465,223

 

 

 

 

5,188,544

 

Intercompany

 

 

14,855

 

 

782,626

 

 

196,641

 

 

(994,122

)

 

 

Other assets

 

 

8,110

 

 

1,197

 

 

16,123

 

 

(6,621

)

 

18,809

 

Investment in subsidiaries

 

 

5,276,750

 

 

235,355

 

 

 

 

(5,512,105

)

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total assets

 

$

5,368,240

 

$

6,977,326

 

$

915,378

 

$

(6,539,946

)

$

6,720,998

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

80,562

 

$

80,488

 

$

20,988

 

$

(7

)

$

182,031

 

Accrued liabilities

 

 

31,960

 

 

212,896

 

 

43,560

 

 

(6,138

)

 

282,278

 

Long-term debt due within one year

 

 

 

 

39,635

 

 

 

 

 

 

39,635

 

Current liabilities of discontinued operations

 

 

 

 

 

 

3,217

 

 

 

 

3,217

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total current liabilities

 

 

112,522

 

 

333,019

 

 

67,765

 

 

(6,145

)

 

507,161

 

Noncurrent liabilities:

 

 


 

 

 


 

 

 


 

 

 


 

 

 


 

 

Long-term debt

 

 

 

 

39,502

 

 

 

 

 

 

39,502

 

Deferred income taxes

 

 

 

 

1,182,192

 

 

47,640

 

 

(14,573

)

 

1,215,259

 

Intercompany

 

 

346,545

 

 

141,066

 

 

519,512

 

 

(1,007,123

)

 

 

Other

 

 

18,196

 

 

19,948

 

 

25,966

 

 

 

 

64,110

 

Noncurrent liabilities of discontinued operations

 

 

 

 

 

 

3,989

 

 

 

 

3,989

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total noncurrent liabilities

 

 

364,741

 

 

1,382,708

 

 

597,107

 

 

(1,021,696

)

 

1,322,860

 

Shareholders' equity:

 

 


 

 

 


 

 

 


 

 

 


 

 

 


 

 

Common stock

 

 

11,051

 

 

100

 

 

 

 

(100

)

 

11,051

 

Additional paid-in capital

 

 

383,972

 

 

42,516

 

 

319

 

 

(42,835

)

 

383,972

 

Retained earnings

 

 

4,525,797

 

 

5,131,289

 

 

250,187

 

 

(5,381,476

)

 

4,525,797

 

Accumulated other comprehensive income           

 

 

83,126

 

 

87,694

 

 

 

 

(87,694

)

 

83,126

 

Treasury stock, at cost

 

 

(112,969

)

 

 

 

 

 

 

 

(112,969

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total shareholders' equity

 

 

4,890,977

 

 

5,261,599

 

 

250,506

 

 

(5,512,105

)

 

4,890,977

 

Total liabilities and shareholders' equity

 


$

5,368,240

 


$

6,977,326

 


$

915,378

 


$

(6,539,946


)


$

6,720,998

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
(in thousands)

                                                                                                                                                                                    

 

 

September 30, 2015

 

 

 

Guarantor/
Parent

 

Issuer
Subsidiary

 

Non-Guarantor
Subsidiaries

 

Eliminations

 

Total
Consolidated

 

Net cash provided by operating activities

 

$

3,623

 

$

1,379,707

 

$

40,340

 

$

(4,926

)

$

1,418,744

 

INVESTING ACTIVITIES:

 

 


 

 

 


 

 

 


 

 

 


 

 

 


 

 

Capital expenditures

 

 

(24,818

)

 

(1,064,288

)

 

(44,376

)

 

 

 

(1,133,482

)

Purchase of short-term investments

 

 

 

 

(45,607

)

 

 

 

 

 

(45,607

)

Intercompany transfers

 

 

24,818

 

 

(24,818

)

 

 

 

 

 

 

Proceeds from asset sales

 

 

1

 

 

21,329

 

 

1,171

 

 

 

 

22,501

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net cash provided by (used in) investing activities          

 

 

1

 

 

(1,113,384

)

 

(43,205

)

 

 

 

(1,156,588

)

FINANCING ACTIVITIES:

 

 


 

 

 


 

 

 


 

 

 


 

 

 


 

 

Payments on long-term debt

 

 

 

 

(40,000

)

 

 

 

 

 

(40,000

)

Proceeds from senior notes, net of discount

 

 

 

 

497,125

 

 

 

 

 

 

497,125

 

Debt issuance costs

 

 

 

 

(5,474

)

 

 

 

 

 

(5,474

)

Proceeds on short-term debt

 

 

 

 

 

 

 

1,002

 

 

 

 

 

1,002

 

Payments on short-term debt

 

 

 

 

 

 

 

(1,002

)

 

 

 

 

(1,002

)

Intercompany transfers

 

 

358,021

 

 

(358,021

)

 

 

 

 

 

 

Repurchase of common stock

 

 

(59,654

)

 

 

 

 

 

 

 

(59,654

)

Dividends paid

 

 

(298,367

)

 

 

 

 

 

 

 

(298,367

)

Exercise of stock options, net of tax withholding

 

 

2,650

 

 

 

 

 

 

 

 

2,650

 

Tax withholdings related to net share settlements of restricted stock

 

 

(5,140

)

 

 

 

 

 

 

 

(5,140

)

Excess tax benefit from stock-based compensation

 

 

78

 

 

3,665

 

 

29

 

 

 

 

3,772

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net cash provided by (used in) financing activities          

 

 

(2,412

)

 

97,295

 

 

29

 

 

 

 

94,912

 

Net increase (decrease) in cash and cash equivalents

 

 

1,212

 

 

363,618

 

 

(2,836


)

 

(4,926


)

 

357,068

 

Cash and cash equivalents, beginning of period

 

 

(2,050

)

 

329,655

 

 

36,932

 

 

(3,628

)

 

360,909

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Cash and cash equivalents, end of period

 

$

(838

)

$

693,273

 

$

34,096

 

$

(8,554

)

$

717,977

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS (Continued)
(in thousands)

                                                                                                                                                                                    

 

 

September 30, 2014

 

 

 

Guarantor/
Parent

 

Issuer
Subsidiary

 

Non-Guarantor
Subsidiaries

 

Eliminations

 

Total
Consolidated

 

Net cash provided by (used in) operating activities

 

$

(21,094

)

$

1,050,609

 

$

94,196

 

$

(5,184

)

$

1,118,527

 

INVESTING ACTIVITIES:

 

 


 

 

 


 

 

 


 

 

 


 

 

 


 

 

Capital expenditures

 

 

(17,786

)

 

(840,341

)

 

(94,765

)

 

 

 

(952,892

)

Intercompany transfers

 

 

17,786

 

 

(17,786

)

 

 

 

 

 

 

Proceeds from asset sales

 

 

2

 

 

27,401

 

 

3,367

 

 

 

 

30,770

 

Proceeds from sale of investments

 

 

 

 

49,205

 

 

 

 

 

 

49,205

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net cash provided by (used in) investing activities

 

 

2

 

 

(781,521

)

 

(91,398

)

 

 

 

(872,917

)

FINANCING ACTIVITIES:

 

 


 

 

 


 

 

 


 

 

 


 

 

 


 

 

Payments on long-term debt

 

 

 

 

(115,000

)

 

 

 

 

 

(115,000

)

Intercompany transfers

 

 

264,386

 

 

(264,386

)

 

 

 

 

 

 

Dividends paid

 

 

(264,386

)

 

 

 

 

 

 

 

(264,386

)

Exercise of stock options, net of tax withholding

 

 

23,250

 

 

 

 

 

 

 

 

23,250

 

Tax withholdings related to net share settlements of restricted stock

 

 

(3,049

)

 

 

 

 

 

 

 

(3,049

)

Excess tax benefit from stock-based compensation

 

 

(957

)

 

27,357

 

 

216

 

 

 

 

26,616

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net cash provided by (used in) financing activities          

 

 

19,244

 

 

(352,029

)

 

216

 

 

 

 

(332,569

)

Net increase (decrease) in cash and cash equivalents

 

 

(1,848


)

 

(82,941


)

 

3,014

 

 

(5,184


)

 

(86,959


)

Cash and cash equivalents, beginning of period

 

 

(202

)

 

412,596

 

 

33,918

 

 

1,556

 

 

447,868

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Cash and cash equivalents, end of period

 

$

(2,050

)

$

329,655

 

$

36,932

 

$

(3,628

)

$

360,909

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS (Continued)
(in thousands)

                                                                                                                                                                                    

 

 

September 30, 2013

 

 

 

Guarantor/
Parent

 

Issuer
Subsidiary

 

Non-Guarantor
Subsidiaries

 

Eliminations

 

Total
Consolidated

 

Net cash provided by operating activities

 

$

3,066

 

$

973,850

 

$

17,708

 

$

2,561

 

$

997,185

 

INVESTING ACTIVITIES:

 

 


 

 

 


 

 

 


 

 

 


 

 

 


 

 

Capital expenditures

 

 

(6,828

)

 

(752,642

)

 

(49,596

)

 

 

 

(809,066

)

Intercompany transfers

 

 

6,828

 

 

(6,828

)

 

 

 

 

 

 

Proceeds from asset sales

 

 

3,235

 

 

21,694

 

 

3,097

 

 

 

 

28,026

 

Proceeds from sale of investments

 

 

 

 

232,221

 

 

 

 

 

 

232,221

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net cash provided by (used in) investing activities

 

 

3,235

 

 

(505,555

)

 

(46,499

)

 

 

 

(548,819

)

Net cash provided by investing activities by discontinued operations

 

 

 

 

 

 

15,000

 

 

 

 

15,000

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net cash provided by (used in) investing activities

 

 

3,235

 

 

(505,555

)

 

(31,499

)

 

2561

 

 

(533,819

)

FINANCING ACTIVITIES:

 

 


 

 

 


 

 

 


 

 

 


 

 

 


 

 

Payments on long-term debt

 

 

 

 

(40,000

)

 

 

 

 

 

(40,000

)

Intercompany transfers

 

 

93,053

 

 

(93,053

)

 

 

 

 

 

 

Dividends paid

 

 

(93,053

)

 

 

 

 

 

 

 

(93,053

)

Intercompany notes

 

 

(16,500

)

 

 

 

16,500

 

 

 

 

 

Exercise of stock options, net of tax withholding

 

 

13,317

 

 

 

 

 

 

 

 

13,317

 

Tax withholdings related to net share settlements of restricted stock

 

 

(1,677

)

 

 

 

 

 

 

 

(1,677

)

Excess tax benefit from stock-based compensation

 

 

(563

)

 

10,280

 

 

103

 

 

 

 

9,820

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net cash provided by (used in) financing activities

 

 

(5,423

)

 

(122,773

)

 

16,603

 

 

 

 

(111,593

)

Net increase in cash and cash equivalents

 

 

878

 

 

345,522

 

 

2,812

 

 

2,561

 

 

351,773

 

Cash and cash equivalents, beginning of period

 

 

(1,080

)

 

67,074

 

 

31,106

 

 

(1,005

)

 

96,095

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Cash and cash equivalents, end of period

 

$

(202

)

$

412,596

 

$

33,918

 

$

1,556

 

$

447,868

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​