XML 83 R68.htm IDEA: XBRL DOCUMENT v3.2.0.727
GUARANTOR AND NON-GUARANTOR FINANCIAL INFORMATION (Details 4) - USD ($)
$ in Thousands
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Mar. 31, 2014
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2011
CURRENT ASSETS:              
Cash and cash equivalents $ 719,127   $ 360,909 $ 584,979 $ 447,868 $ 96,095 $ 364,246
Accounts receivables, net of reserve 623,706   705,214   621,420    
Inventories 124,269   106,241   88,866    
Deferred income taxes 14,649   16,519   16,414    
Prepaid expenses and other 79,132   80,912   79,538    
Current assets of discontinued operations 7,486   7,206   3,705    
Total current assets 1,568,369   1,277,001   1,257,811    
Investments 164,648   236,644   316,154    
Property, plant and equipment, net 5,572,818   5,188,544   4,676,103 4,351,571  
Other assets 38,315   18,809   13,496    
TOTAL ASSETS 7,344,150   6,720,998   6,263,564    
CURRENT LIABILITIES:              
Accounts payable 172,373   182,031   144,379    
Accrued liabilities 176,256   282,278   189,684    
Long-term debt due within one year 39,207   39,635   114,600    
Current liabilities of discontinued operations 3,309   3,217   3,210    
Total current liabilities 391,145   507,161   451,873    
NONCURRENT LIABILITIES:              
Long-term debt 532,908   39,502   79,137    
Deferred income taxes 1,320,364   1,215,259   1,222,981    
Other 93,180   64,110   65,351    
Noncurrent liabilities of discontinued operations 4,177   3,989   495    
Total noncurrent liabilities 1,950,629   1,322,860   1,367,964    
SHAREHOLDERS' EQUITY:              
Common stock $ 11,085   $ 11,051   $ 10,874    
Preferred stock              
Additional paid-in capital $ 402,442   $ 383,972   $ 288,758    
Retained earnings 4,729,390   4,525,797   4,102,663    
Accumulated other comprehensive income 40,072 $ 41,078 83,126   132,530 166,807  
Treasury stock, at cost (180,613)   (112,969)   (91,098)    
Total shareholders' equity 5,002,376   4,890,977   4,443,727 3,834,998 3,270,047
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY 7,344,150   6,720,998   6,263,564    
Eliminations              
CURRENT ASSETS:              
Cash and cash equivalents 4,572   (3,628) 1,285 1,556 (1,005) 7,688
Accounts receivables, net of reserve (13,522)   (16,942)   (8,748)    
Inventories     1,770   723    
Deferred income taxes (5,954)   (8,352)   (6,380)    
Prepaid expenses and other (23,076)   54   1,178    
Total current assets (37,980)   (27,098)   (11,671)    
Intercompany (1,394,023)   (994,122)   (662,761)    
Other assets (7,024)   (6,621)   (5,099)    
Investment in subsidiaries (5,828,620)   (5,512,105)   (4,814,900)    
TOTAL ASSETS (7,267,647)   (6,539,946)   (5,494,431)    
CURRENT LIABILITIES:              
Accounts payable (6)   (7)   (2,620)    
Accrued liabilities (31,472)   (6,138)   (2,533)    
Total current liabilities (31,478)   (6,145)   (5,153)    
NONCURRENT LIABILITIES:              
Deferred income taxes (10,469)   (14,573)   (11,479)    
Intercompany (1,397,080)   (1,007,123)   (662,899)    
Total noncurrent liabilities (1,407,549)   (1,021,696)   (674,378)    
SHAREHOLDERS' EQUITY:              
Common stock (100)   (100)   (100)    
Additional paid-in capital (45,148)   (42,835)   (16,104)    
Retained earnings (5,738,896)   (5,381,476)   (4,661,812)    
Accumulated other comprehensive income (44,476)   (87,694)   (136,884)    
Total shareholders' equity (5,828,620)   (5,512,105)   (4,814,900)    
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY (7,267,647)   (6,539,946)   (5,494,431)    
Guarantor/Parent | Reportable Legal Entities              
CURRENT ASSETS:              
Cash and cash equivalents (1,949)   (2,050) (357) (202) (1,080) (1,203)
Accounts receivables, net of reserve (9)   (31)   (41)    
Deferred income taxes 3,394   5,372   4,731    
Prepaid expenses and other 14,104   8,863   10,723    
Total current assets 15,540   12,154   15,211    
Investments 13,200   14,344   10,506    
Property, plant and equipment, net 48,233   42,027   33,540    
Intercompany 14,927   14,855   13,345    
Other assets 8,042   8,110   5,315    
Investment in subsidiaries 5,592,313   5,276,750   4,584,267    
TOTAL ASSETS 5,692,255   5,368,240   4,662,184    
CURRENT LIABILITIES:              
Accounts payable 80,907   80,562   60,138    
Accrued liabilities 15,481   31,960   28,816    
Total current liabilities 96,388   112,522   88,954    
NONCURRENT LIABILITIES:              
Intercompany 576,457   346,545   114,534    
Other 17,034   18,196   14,969    
Total noncurrent liabilities 593,491   364,741   129,503    
SHAREHOLDERS' EQUITY:              
Common stock 11,085   11,051   10,874    
Additional paid-in capital 402,442   383,972   288,758    
Retained earnings 4,729,390   4,525,797   4,102,663    
Accumulated other comprehensive income 40,072   83,126   132,530    
Treasury stock, at cost (180,613)   (112,969)   (91,098)    
Total shareholders' equity 5,002,376   4,890,977   4,443,727    
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY 5,692,255   5,368,240   4,662,184    
Issuer Subsidiary | Reportable Legal Entities              
CURRENT ASSETS:              
Cash and cash equivalents 695,343   329,655 553,201 412,596 67,074 324,204
Accounts receivables, net of reserve 495,480   623,274   518,362    
Inventories 84,323   67,113   55,892    
Deferred income taxes 17,209   19,499   16,403    
Prepaid expenses and other 1,505   15,013   24,789    
Total current assets 1,293,860   1,054,554   1,028,042    
Investments 151,448   222,300   305,648    
Property, plant and equipment, net 5,006,311   4,681,294   4,289,267    
Intercompany 1,177,045   782,626   465,024    
Other assets 1,425   1,197   1,227    
Investment in subsidiaries 236,307   235,355   230,633    
TOTAL ASSETS 7,866,396   6,977,326   6,319,841    
CURRENT LIABILITIES:              
Accounts payable 59,769   80,488   58,150    
Accrued liabilities 132,482   212,896   123,009    
Long-term debt due within one year 39,207   39,635   114,600    
Total current liabilities 231,458   333,019   295,759    
NONCURRENT LIABILITIES:              
Long-term debt 532,908   39,502   79,137    
Deferred income taxes 1,265,090   1,182,192   1,207,440    
Intercompany 240,490   141,066   144,902    
Other 20,866   19,948   20,598    
Total noncurrent liabilities 2,059,354   1,382,708   1,452,077    
SHAREHOLDERS' EQUITY:              
Common stock 100   100   100    
Additional paid-in capital 44,805   42,516   16,000    
Retained earnings 5,486,203   5,131,289   4,419,021    
Accumulated other comprehensive income 44,476   87,694   136,884    
Total shareholders' equity 5,575,584   5,261,599   4,572,005    
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY 7,866,396   6,977,326   6,319,841    
Non-Guarantor Subsidiaries | Reportable Legal Entities              
CURRENT ASSETS:              
Cash and cash equivalents 21,161   36,932 $ 30,850 33,918 $ 31,106 $ 33,557
Accounts receivables, net of reserve 141,757   98,913   111,847    
Inventories 39,946   37,358   32,251    
Deferred income taxes         1,660    
Prepaid expenses and other 86,599   56,982   42,848    
Current assets of discontinued operations 7,486   7,206   3,705    
Total current assets 296,949   237,391   226,229    
Property, plant and equipment, net 518,274   465,223   353,296    
Intercompany 202,051   196,641   184,392    
Other assets 35,872   16,123   12,053    
TOTAL ASSETS 1,053,146   915,378   775,970    
CURRENT LIABILITIES:              
Accounts payable 31,703   20,988   28,711    
Accrued liabilities 59,765   43,560   40,392    
Current liabilities of discontinued operations 3,309   3,217   3,210    
Total current liabilities 94,777   67,765   72,313    
NONCURRENT LIABILITIES:              
Deferred income taxes 65,743   47,640   27,020    
Intercompany 580,133   519,512   403,463    
Other 55,280   25,966   29,784    
Noncurrent liabilities of discontinued operations 4,177   3,989   495    
Total noncurrent liabilities 705,333   597,107   460,762    
SHAREHOLDERS' EQUITY:              
Additional paid-in capital 343   319   104    
Retained earnings 252,693   250,187   242,791    
Total shareholders' equity 253,036   250,506   242,895    
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 1,053,146   $ 915,378   $ 775,970