XML 19 R7.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Shareholders' Equity - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid-In Capital
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Treasury Stock
Cumulative Effect, Period of Adoption, Adjustment
Cumulative Effect, Period of Adoption, Adjustment
Retained Earnings
Cumulative Effect, Period of Adoption, Adjustment
Accumulated Other Comprehensive Income (Loss)
Balance (in shares) at Sep. 30, 2018   112,009,000              
Balance (in shares) at Sep. 30, 2018           3,015,000      
Balance at Sep. 30, 2018 $ 4,382,735 $ 11,201 $ 500,393 $ 4,027,779 $ 16,550 $ (173,188)      
Balance (Topic 606) at Sep. 30, 2018             $ (38) $ (38)  
Balance (ASU No. 2016-01) at Sep. 30, 2018             0 29,071 $ (29,071)
Increase (Decrease) in Shareholders' Equity                  
Net income (loss) 18,959     18,959          
Other comprehensive income 225       225        
Dividends declared (78,488)     (78,488)          
Exercise of employee stock options, net of shares withheld for employee taxes (in shares)           (125,000)      
Exercise of employee stock options, net of shares withheld for employee taxes 224   (6,756)     $ 6,980      
Vesting of restricted stock awards, net of shares withheld for employee taxes (in shares)   71,000       (215,000)      
Vesting of restricted stock awards, net of shares withheld for employee taxes (4,537) $ 7 (16,673)     $ 12,129      
Stock-based compensation 7,158   7,158            
Balance (in shares) at Dec. 31, 2018   112,080,000              
Balance (in shares) at Dec. 31, 2018           2,675,000      
Balance at Dec. 31, 2018 4,326,238 $ 11,208 484,122 3,997,283 (12,296) $ (154,079)      
Balance (in shares) at Sep. 30, 2018   112,009,000              
Balance (in shares) at Sep. 30, 2018           3,015,000      
Balance at Sep. 30, 2018 4,382,735 $ 11,201 500,393 4,027,779 16,550 $ (173,188)      
Balance (Topic 606) at Sep. 30, 2018             (38) (38)  
Balance (ASU No. 2016-01) at Sep. 30, 2018             $ 0 $ 29,071 $ (29,071)
Increase (Decrease) in Shareholders' Equity                  
Net income (loss) (74,833)                
Other comprehensive income 675                
Balance (in shares) at Jun. 30, 2019   112,080,000              
Balance (in shares) at Jun. 30, 2019           2,647,000      
Balance at Jun. 30, 2019 4,095,054 $ 11,208 501,585 3,750,785 (16,085) $ (152,439)      
Balance (in shares) at Dec. 31, 2018   112,080,000              
Balance (in shares) at Dec. 31, 2018           2,675,000      
Balance at Dec. 31, 2018 4,326,238 $ 11,208 484,122 3,997,283 (12,296) $ (154,079)      
Increase (Decrease) in Shareholders' Equity                  
Net income (loss) 60,891     60,891          
Other comprehensive income 224       224        
Dividends declared (78,466)     (78,466)          
Exercise of employee stock options, net of shares withheld for employee taxes (in shares)           (7,000)      
Exercise of employee stock options, net of shares withheld for employee taxes 302   (107)     $ 409      
Vesting of restricted stock awards, net of shares withheld for employee taxes 0   (25)     $ 25      
Stock-based compensation 9,431   9,431            
Balance (in shares) at Mar. 31, 2019   112,080,000              
Balance (in shares) at Mar. 31, 2019           2,668,000      
Balance at Mar. 31, 2019 4,318,620 $ 11,208 493,421 3,979,708 (12,072) $ (153,645)      
Increase (Decrease) in Shareholders' Equity                  
Net income (loss) (154,683)     (154,683)          
Other comprehensive income 226       226        
Dividends declared (78,479)     (78,479)          
Exercise of employee stock options, net of shares withheld for employee taxes (in shares)           (15,000)      
Exercise of employee stock options, net of shares withheld for employee taxes 645   (225)     $ 870      
Vesting of restricted stock awards, net of shares withheld for employee taxes (in shares)           (6,000)      
Vesting of restricted stock awards, net of shares withheld for employee taxes (153)   (489)     $ 336      
Stock-based compensation 8,878   8,878            
Reclassification of stranded tax effect for adoption of ASU No. 2018-02 0     4,239 (4,239)        
Balance (in shares) at Jun. 30, 2019   112,080,000              
Balance (in shares) at Jun. 30, 2019           2,647,000      
Balance at Jun. 30, 2019 $ 4,095,054 $ 11,208 501,585 3,750,785 (16,085) $ (152,439)      
Balance (in shares) at Sep. 30, 2019 112,080,262 112,080,000              
Balance (in shares) at Sep. 30, 2019 3,642,358         3,642,000      
Balance at Sep. 30, 2019 $ 4,012,223 $ 11,208 510,305 3,714,307 (28,635) $ (194,962)      
Increase (Decrease) in Shareholders' Equity                  
Net income (loss) 30,605     30,605          
Other comprehensive income 516       516        
Dividends declared (78,652)     (78,652)          
Exercise of employee stock options, net of shares withheld for employee taxes (in shares)           (110,000)      
Exercise of employee stock options, net of shares withheld for employee taxes 4,045   (3,103)     $ 7,148      
Vesting of restricted stock awards, net of shares withheld for employee taxes (in shares)   71,000       (258,000)      
Vesting of restricted stock awards, net of shares withheld for employee taxes (3,401) $ 7 (18,126)     $ 14,718      
Stock-based compensation 10,201   10,201            
Balance (in shares) at Dec. 31, 2019   112,151,000              
Balance (in shares) at Dec. 31, 2019           3,274,000      
Balance at Dec. 31, 2019 $ 3,975,537 $ 11,215 499,277 3,666,260 (28,119) $ (173,096)      
Balance (in shares) at Sep. 30, 2019 112,080,262 112,080,000              
Balance (in shares) at Sep. 30, 2019 3,642,358         3,642,000      
Balance at Sep. 30, 2019 $ 4,012,223 $ 11,208 510,305 3,714,307 (28,635) $ (194,962)      
Increase (Decrease) in Shareholders' Equity                  
Net income (loss) (435,534)                
Other comprehensive income $ 1,553                
Balance (in shares) at Jun. 30, 2020 112,151,563 112,151,000              
Balance (in shares) at Jun. 30, 2020 4,680,268         4,680,000      
Balance at Jun. 30, 2020 $ 3,396,057 $ 11,215 514,673 3,096,168 (27,082) $ (198,917)      
Balance (in shares) at Dec. 31, 2019   112,151,000              
Balance (in shares) at Dec. 31, 2019           3,274,000      
Balance at Dec. 31, 2019 3,975,537 $ 11,215 499,277 3,666,260 (28,119) $ (173,096)      
Increase (Decrease) in Shareholders' Equity                  
Net income (loss) (420,540)     (420,540)          
Other comprehensive income 516       516        
Dividends declared (76,754)     (76,754)          
Exercise of employee stock options, net of shares withheld for employee taxes 0   (47)     $ 47      
Vesting of restricted stock awards, net of shares withheld for employee taxes (in shares)           (1,000)      
Vesting of restricted stock awards, net of shares withheld for employee taxes 0   (53)     $ 53      
Stock-based compensation 10,751   10,751            
Share repurchases (in shares)           1,460,000      
Share repurchases (28,504)         $ (28,504)      
Balance (in shares) at Mar. 31, 2020   112,151,000              
Balance (in shares) at Mar. 31, 2020           4,733,000      
Balance at Mar. 31, 2020 3,461,006 $ 11,215 509,928 3,168,966 (27,603) $ (201,500)      
Increase (Decrease) in Shareholders' Equity                  
Net income (loss) (45,599)     (45,599)          
Other comprehensive income 521       521        
Dividends declared (27,199)     (27,199)          
Exercise of employee stock options, net of shares withheld for employee taxes 0   0     $ 0      
Vesting of restricted stock awards, net of shares withheld for employee taxes (in shares)           (53,000)      
Vesting of restricted stock awards, net of shares withheld for employee taxes (296)   (2,879)     $ 2,583      
Stock-based compensation $ 7,624   7,624            
Balance (in shares) at Jun. 30, 2020 112,151,563 112,151,000              
Balance (in shares) at Jun. 30, 2020 4,680,268         4,680,000      
Balance at Jun. 30, 2020 $ 3,396,057 $ 11,215 $ 514,673 $ 3,096,168 $ (27,082) $ (198,917)