XML 75 R39.htm IDEA: XBRL DOCUMENT v3.19.3
FAIR VALUE MEASUREMENT OF FINANCIAL INSTRUMENTS (Tables)
12 Months Ended
Sep. 30, 2019
Fair Value Disclosures [Abstract]  
Summary of Assets Measured at Fair Value
The following table summarizes our assets measured at fair value presented in our Consolidated Balance Sheet:
 
September 30, 2019
(in thousands)
Fair Value
    
Level 1
    
Level 2
    
Level 3
Recurring fair value measurements:
 
 
 
 
 
 
 
Short-term investments:
 
 
 
 
 
 
 
Certificates of deposit
$
6,590

 
$

 
$
6,590

 
$

Corporate and municipal debt securities
17,984

 

 
17,984

 

U.S. government and federal agency securities
28,386

 
28,386

 

 

Total short-term investments
52,960

 
28,386

 
24,574

 

Cash and cash equivalents
347,943

 
347,943

 

 

Investments
16,267

 
15,974

 
293

 

Other current assets
31,291

 
31,291

 

 

Other assets
3,737

 
3,737

 

 

Total assets measured at fair value
$
452,198

 
$
427,331

 
$
24,867

 
$

 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
Contingent earnout liability
$
18,373

 
$

 
$

 
$
18,373


Reconciliation of Changes in Fair Value of Financial Assets and Liabilities Classified as Level 3
The following table presents a reconciliation of changes in the fair value of our financial assets and liabilities classified as Level 3 fair value measurements in the fair value hierarchy for the indicated periods:
(in thousands)
2019
    
2018
Net liabilities at beginning of period
$
11,160

 
$
14,879

Additions
18,373

 

Total gains or losses:
 
 
 
Included in earnings
(11,160
)
 
6,906

Settlements (1)

 
(10,625
)
Net liabilities at end of period
$
18,373

 
$
11,160

(1)
Settlements represent earnout payments that have been earned or paid during the period.
Quantitative Information about Level 3 Unobservable Inputs
The following table provides quantitative information (in thousands) about our Level 3 unobservable inputs at September 30, 2019:
Fair Value
 
Valuation Technique
 
Unobservable Input
 
Unobservable Input
 
Range
 
Weighted Average (1)
$6,000
 
Monte Carlo simulation
 
Discount rate
 
2.8
%
 
 
 
 
 
 
 
 
Revenue Volatility
 
24.4
%
 
 
 
 
 
 
 
 
Risk free rate
 
1.9
%
 
 
 
 
$12,373
 
Probability Analysis
 
Discount rate
 
3.0
%
 
 
 
 
 
 
 
 
Payment amounts
 
 
 
$3,000 - $7,000
 
$
4,800

 
 
 
 
Probabilities
 
 
 
40% - 54%
 
47
%
(1)
The weighted average of the payment amounts and the probabilities (Level 3 unobservable inputs), associated with the contingent consideration valued using probability analysis, were weighted by the relative undiscounted fair value of payment amounts and of probability payment amounts, respectively.
Supplemental Fair Value Information about Long-Term Fixed-Rate Debt
The following information presents the supplemental fair value information about long-term fixed-rate debt at September 30, 2019 and 2018.
 
September 30,
(in millions)
2019
    
2018
Carrying value of long-term fixed-rate debt
$
479.4

 
$
494.0

Fair value of long-term fixed-rate debt
$
526.4

 
$
509.3