XML 62 R51.htm IDEA: XBRL DOCUMENT v3.21.1
FAIR VALUE MEASUREMENTS (Details Textuals)
$ in Thousands, $ in Thousands
6 Months Ended
Apr. 30, 2021
USD ($)
Apr. 30, 2021
CAD ($)
Oct. 31, 2020
USD ($)
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Total liabilities $ 43,457   $ 41,974
Fair Value Disclosures [Text Block] FAIR VALUE MEASUREMENTS
The Company's assets and liabilities that were measured at fair value on a recurring basis are set forth by level within the fair value hierarchy in the following tables (in thousands):

As of April 30, 2021
Quoted Prices
in Active Markets for Identical Assets
(Level 1)
Significant
Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
Total
Assets:
Deferred compensation plan:
Corporate-owned life insurance$— $230,247 $— $230,247 
Liabilities:
Contingent consideration $— $— $43,457 $43,457 
As of October 31, 2020
Quoted Prices
in Active Markets for Identical Assets (Level 1)
Significant
Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
Total
Assets:
Deferred compensation plan:
Corporate-owned life insurance$— $180,128 $— $180,128 
Money market fund11 — — 11 
Total assets$11 $180,128 $— $180,139 
Liabilities:
Contingent consideration $— $— $41,974 $41,974 

The Company maintains the HEICO Corporation Leadership Compensation Plan (the "LCP"), which is a non-qualified deferred compensation plan. The assets of the LCP principally represent cash surrender values of life insurance policies, which derive their fair values from investments in mutual funds that are managed by an insurance company and are classified within Level 2 and valued using a market approach. Certain other assets of the LCP represent investments in money market funds that are classified within Level 1. The assets of the LCP are held within an irrevocable trust and classified within other assets in the Company’s Condensed Consolidated Balance Sheets. The related liabilities of the LCP are included within other long-term liabilities and accrued expenses and other current liabilities in the Company’s Condensed Consolidated Balance Sheets and have an aggregate value of $229.3 million as of April 30, 2021 and $178.3 million as of October 31, 2020.
As part of the agreement to acquire 89.99% of the equity interests of a subsidiary by the ETG in fiscal 2020, the Company may be obligated to pay contingent consideration of up to CAD $27.0 million, or $22.0 million, in fiscal 2025 should the acquired entity meet certain earnings objectives during fiscal 2023 and 2024. However, should the acquired entity achieve a certain earnings objective over any two consecutive fiscal years beginning in fiscal 2021 and ending in fiscal 2023, half of the contingent consideration obligation, or CAD $13.5 million, would be payable in the following year. As of April 30, 2021, the estimated fair value of the contingent consideration was CAD $13.3 million, or $10.8 million.

As part of the agreement to acquire a subsidiary by the ETG in fiscal 2020, the Company may be obligated to pay contingent consideration of up to $35.0 million in fiscal 2025 based on the earnings of the acquired entity during calendar years 2023 and 2024 provided the entity meets certain earnings objectives during each of calendar years 2021 to 2024. As of April 30, 2021, the estimated fair value of the contingent consideration was $14.3 million. The obligation to pay any contingent consideration would be payable by a consolidated subsidiary of HEICO that is 75% owned by HEICO Electronic.

    As part of the agreement to acquire a subsidiary by the ETG in fiscal 2017, the Company may be obligated to pay contingent consideration of $20.0 million in fiscal 2023 should the acquired entity meet a certain earnings objective during the first six years following the acquisition. As of April 30, 2021, the estimated fair value of the contingent consideration was $18.3 million.

The following unobservable inputs were used to derive the estimated fair value of the Company's Level 3 contingent consideration liabilities as of April 30, 2021 ($ in thousands):
Weighted
Acquisition Date Fair Value Unobservable Input Range
Average (1)
8-18-2020$10,821Compound annual revenue growth rate
0% - 19%
7%
Discount rate
4.4% - 4.9%
4.6%
8-11-202014,304Compound annual revenue growth rate
4% - 18%
13%
Discount rate
4.9% - 4.9%
4.9%
9-15-201718,332Compound annual revenue growth rate
(3%) - 10%
6%
Discount rate
3.6% - 3.6%
3.6%

(1)    Unobservable inputs were weighted by the relative fair value of the contingent consideration liability.
Changes in the Company’s contingent consideration liabilities measured at fair value on a recurring basis using unobservable inputs (Level 3) for the six months ended April 30, 2021 are as follows (in thousands):
Liabilities
Balance as of October 31, 2020$41,974 
Foreign currency transaction adjustments824 
Increase in accrued contingent consideration659 
Balance as of April 30, 2021$43,457 

The Company's contingent consideration liabilities are included in other long-term liabilities in its Condensed Consolidated Balance Sheet and the Company records changes in accrued contingent consideration and foreign currency transaction adjustments within selling, general and administrative expenses in its Condensed Consolidated Statement of Operations.

The carrying amounts of the Company’s cash and cash equivalents, accounts receivable, trade accounts payable and accrued expenses and other current liabilities approximate fair value as of April 30, 2021 due to the relatively short maturity of the respective instruments. The carrying amount of long-term debt approximates fair value due to its variable interest rates.
   
FY2020 Acquisition Subsidiary 1 | Heico Electronic Technologies Corp      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Business Acquisition, Percentage of Voting Interests Acquired 89.99% 89.99%  
Business Combination, Contingent Consideration Arrangements, Range of Outcomes, Value, High $ 22,000    
Total liabilities $ 10,800    
FY2020 Acquisition Subsidiary 1 | Heico Electronic Technologies Corp | Canada, Dollars      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Business Combination, Contingent Consideration Arrangements, Range of Outcomes, Value, High   $ 27,000  
Business Combination, Contingent Consideration Arrangements, Range of Outcomes, Value, Low   13,500  
Total liabilities   $ 13,300  
FY2020 Acquisition Subsidiary 2 | Heico Electronic Technologies Corp      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Business Acquisition, Percentage of Voting Interests Acquired 75.00% 75.00%  
Business Combination, Contingent Consideration Arrangements, Range of Outcomes, Value, High $ 35,000    
Total liabilities 14,300    
FY 2017 Acquisition [Member] | Heico Electronic Technologies Corp      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Business Combination, Contingent Consideration Arrangements, Range of Outcomes, Value, High 20,000    
Total liabilities 18,300    
Aggregate LCP Liability [Member]      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Related liabilities of deferred compensation plans, specified as other long-term liabilities $ 229,300   $ 178,300