XML 44 R28.htm IDEA: XBRL DOCUMENT v3.6.0.2
ACQUISITIONS (Tables)
12 Months Ended
Oct. 31, 2016
Business Acquisition [Line Items]  
Schedule of Pro Forma Information [Table Text Block]
The following table presents unaudited pro forma financial information for fiscal 2015 and fiscal 2014 as if the Company's fiscal 2015 acquisitions had occurred as of November 1, 2013 (in thousands):
 
Year ended October 31,
 
2015
 
2014
Net sales

$1,244,911

 

$1,228,987

Net income from consolidated operations

$163,012

 

$150,412

Net income attributable to HEICO

$140,771

 

$130,539

Net income per share attributable to HEICO shareholders:
 
 
 
Basic

$2.11

 

$1.96

Diluted

$2.08

 

$1.94

Other Acquisitions [Member]  
Business Acquisition [Line Items]  
Schedule of Fair Value of Total Consideration [Table Text Block]
The following table summarizes the aggregate total consideration for the Company's other acquisitions (in thousands):
 
Year ended October 31,
 
2016
 
2015
 
2014
Cash paid

$11,000

 

$171,829

 

$6,759

Less: cash acquired

 
(5,062
)
 

Cash paid, net
11,000

 
166,767

 
6,759

Contingent purchase consideration
1,225

 
21,355

 

Additional purchase consideration

 
(211
)
 
(56
)
Total consideration

$12,225

 

$187,911

 

$6,703

Schedule of Purchase Price Allocation [Table Text Block]
The following table summarizes the allocation of the aggregate total consideration for the Company's other acquisitions to the estimated fair values of the tangible and identifiable intangible assets acquired and liabilities and noncontrolling interests assumed (in thousands):
 
Year ended October 31,
 
2016
 
2015
 
2014
Assets acquired:
 
 
 
 
 
Identifiable intangible assets

$5,100

 

$102,981

 

$3,400

Goodwill
6,876

 
88,602

 
2,552

Inventories
249

 
18,055

 
247

Property, plant and equipment

 
16,031

 
248

Accounts receivable

 
10,719

 
256

Other assets

 
2,571

 
12

Total assets acquired, excluding cash
12,225

 
238,959

 
6,715

 
 
 
 
 
 
Liabilities assumed:
 
 
 
 
 
Deferred income taxes

 
6,788

 

Accounts payable

 
4,845

 

Accrued expenses

 
2,570

 
12

Other liabilities

 
621

 

Total liabilities assumed

 
14,824

 
12

 
 
 
 
 
 
Noncontrolling interests in consolidated subsidiaries

 
36,224

 

 
 
 
 
 
 
Net assets acquired, excluding cash

$12,225

 

$187,911

 

$6,703

Electronic Technologies Group [Member] | Robertson [Member]  
Business Acquisition [Line Items]  
Schedule of Fair Value of Total Consideration [Table Text Block]
The following table summarizes the total consideration for the acquisition of Robertson (in thousands):
Cash paid

$256,293

Less: cash acquired
(3,271
)
Total consideration

$253,022

Schedule of Purchase Price Allocation [Table Text Block]
The following table summarizes the allocation of the total consideration for the acquisition of Robertson to the estimated fair values of the tangible and identifiable intangible assets acquired and liabilities assumed (in thousands):
Assets acquired:
 
Goodwill

$93,425

Customer relationships
55,100

Intellectual property
39,600

Trade name
28,400

Inventories
27,417

Property, plant and equipment
7,476

Accounts receivable
4,973

Other assets
1,884

Total assets acquired, excluding cash
258,275

 
 
Liabilities assumed:
 
Accounts payable
4,606

Accrued expenses
647

Total liabilities assumed
5,253

Net assets acquired, excluding cash

$253,022

Schedule of Pro Forma Information [Table Text Block]
The following table presents unaudited pro forma financial information for fiscal 2015 as if the acquisition of Robertson had occurred as of November 1, 2014 (in thousands):

 
 
Year ended October 31, 2015
Net sales
 

$1,275,926

Net income from consolidated operations
 

$162,645

Net income attributable to HEICO
 

$142,445

Net income per share attributable to HEICO shareholders:
 
 
Basic
 

$2.13

Diluted
 

$2.10