XML 39 R29.htm IDEA: XBRL DOCUMENT v3.21.2
Accumulated Other Comprehensive Income (Loss) (Tables)
9 Months Ended
Sep. 30, 2021
Comprehensive Income Net Of Tax [Abstract]  
Components of Other Comprehensive Income

The following table presents the components of other comprehensive income (loss) for the three and nine months ended September 30, 2021, and September 30, 2020:

 

(dollars in thousands)

 

Before Tax

 

 

Tax Effect

 

 

Net of Tax

 

Three Months Ended September 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

Net Unrealized Gains (Losses) on Investment Securities:

 

 

 

 

 

 

 

 

 

 

 

 

Net Unrealized Gains (Losses) Arising During the Period

 

$

(10,263

)

 

$

(2,719

)

 

$

(7,544

)

Amounts Reclassified from Accumulated Other Comprehensive Income

   (Loss) that (Increase) Decrease Net Income:

 

 

 

 

 

 

 

 

 

 

 

 

(Gain) Loss on Sale

 

 

(83

)

 

 

(22

)

 

 

(61

)

Amortization of Unrealized Holding (Gains) Losses on Held-to-

   Maturity Securities 1

 

 

87

 

 

 

23

 

 

 

64

 

Net Unrealized Gains (Losses) on Investment Securities

 

 

(10,259

)

 

 

(2,718

)

 

 

(7,541

)

Defined Benefit Plans:

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of Net Actuarial Losses (Gains)

 

 

662

 

 

 

175

 

 

 

487

 

Amortization of Prior Service Credit

 

 

(62

)

 

 

(16

)

 

 

(46

)

Defined Benefit Plans, Net

 

 

600

 

 

 

159

 

 

 

441

 

Other Comprehensive Income (Loss)

 

$

(9,659

)

 

$

(2,559

)

 

$

(7,100

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

Net Unrealized Gains (Losses) on Investment Securities:

 

 

 

 

 

 

 

 

 

 

 

 

Net Unrealized Gains (Losses) Arising During the Period

 

$

(6,771

)

 

$

(1,795

)

 

$

(4,976

)

Amounts Reclassified from Accumulated Other Comprehensive Income

   (Loss) that (Increase) Decrease Net Income:

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of Unrealized Holding (Gains) Losses on Held-to-

   Maturity Securities 1

 

 

103

 

 

 

27

 

 

 

76

 

Net Unrealized Gains (Losses) on Investment Securities

 

 

(6,668

)

 

 

(1,768

)

 

 

(4,900

)

Defined Benefit Plans:

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of Net Actuarial Losses (Gains)

 

 

570

 

 

 

151

 

 

 

419

 

Amortization of Prior Service Credit

 

 

(61

)

 

 

(16

)

 

 

(45

)

Defined Benefit Plans, Net

 

 

509

 

 

 

135

 

 

 

374

 

Other Comprehensive Income (Loss)

 

$

(6,159

)

 

$

(1,633

)

 

$

(4,526

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

Net Unrealized Gains (Losses) on Investment Securities:

 

 

 

 

 

 

 

 

 

 

 

 

Net Unrealized Gains (Losses) Arising During the Period

 

$

(75,360

)

 

$

(19,954

)

 

$

(55,406

)

Amounts Reclassified from Accumulated Other Comprehensive Income

   (Loss) that (Increase) Decrease Net Income:

 

 

 

 

 

 

 

 

 

 

 

 

(Gain) Loss on Sale

 

 

(3,758

)

 

 

(1,014

)

 

 

(2,744

)

Amortization of Unrealized Holding (Gains) Losses on Held-to-

   Maturity Securities 1

 

 

593

 

 

 

157

 

 

 

436

 

Net Unrealized Gains (Losses) on Investment Securities

 

 

(78,525

)

 

 

(20,811

)

 

 

(57,714

)

Defined Benefit Plans:

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of Net Actuarial Losses (Gains)

 

 

1,985

 

 

 

525

 

 

 

1,460

 

Amortization of Prior Service Credit

 

 

(185

)

 

 

(49

)

 

 

(136

)

Defined Benefit Plans, Net

 

 

1,800

 

 

 

476

 

 

 

1,324

 

Other Comprehensive Income (Loss)

 

$

(76,725

)

 

$

(20,335

)

 

$

(56,390

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

Net Unrealized Gains (Losses) on Investment Securities:

 

 

 

 

 

 

 

 

 

 

 

 

Net Unrealized Gains (Losses) Arising During the Period

 

$

60,177

 

 

$

15,945

 

 

$

44,232

 

Amounts Reclassified from Accumulated Other Comprehensive Income

   (Loss) that (Increase) Decrease Net Income:

 

 

 

 

 

 

 

 

 

 

 

 

(Gain) Loss on Sale

 

 

(77

)

 

 

(21

)

 

 

(56

)

Amortization of Unrealized Holding (Gains) Losses on Held-to-

   Maturity Securities 1

 

 

289

 

 

 

76

 

 

 

213

 

Net Unrealized Gains (Losses) on Investment Securities

 

 

60,389

 

 

 

16,000

 

 

 

44,389

 

Defined Benefit Plans:

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of Net Actuarial Losses (Gains)

 

 

1,711

 

 

 

454

 

 

 

1,257

 

Amortization of Prior Service Credit

 

 

(184

)

 

 

(49

)

 

 

(135

)

Defined Benefit Plans, Net

 

 

1,527

 

 

 

405

 

 

 

1,122

 

Other Comprehensive Income (Loss)

 

$

61,916

 

 

$

16,405

 

 

$

45,511

 

 

1

The amount relates to the amortization/accretion of unrealized net gains and losses related to the Company’s reclassification of available-for-sale investment securities to the held-to-maturity category.  The unrealized net gains/losses will be amortized/accreted over the remaining life of the investment securities as an adjustment of yield.

Schedule of Accumulated Other Comprehensive Income (Loss)

 


 

The following table presents the changes in each component of accumulated other comprehensive income (loss), net of tax, for the three and nine months ended September 30, 2021, and September 30, 2020:

 

(dollars in thousands)

 

Investment

Securities-

Available-

for-Sale

 

 

Investment

Securities-

Held-to-Maturity

 

 

Defined Benefit

Plans

 

 

Accumulated

Other

Comprehensive

Income (Loss)

 

Three Months Ended September 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at Beginning of Period

 

$

950

 

 

$

(51

)

 

$

(42,367

)

 

$

(41,468

)

Other Comprehensive Income (Loss) Before Reclassifications

 

 

(7,544

)

 

 

 

 

 

 

 

 

(7,544

)

Amounts Reclassified from Accumulated Other

   Comprehensive Income (Loss)

 

 

(61

)

 

 

64

 

 

 

441

 

 

 

444

 

Total Other Comprehensive Income (Loss)

 

 

(7,605

)

 

 

64

 

 

 

441

 

 

 

(7,100

)

Balance at End of Period

 

$

(6,655

)

 

$

13

 

 

$

(41,926

)

 

$

(48,568

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at Beginning of Period

 

$

57,511

 

 

$

(578

)

 

$

(38,008

)

 

$

18,925

 

Other Comprehensive Income (Loss) Before Reclassifications

 

 

(4,976

)

 

 

 

 

 

 

 

 

(4,976

)

Amounts Reclassified from Accumulated Other

   Comprehensive Income (Loss)

 

 

 

 

 

76

 

 

 

374

 

 

 

450

 

Total Other Comprehensive Income (Loss)

 

 

(4,976

)

 

 

76

 

 

 

374

 

 

 

(4,526

)

Balance at End of Period

 

$

52,535

 

 

$

(502

)

 

$

(37,634

)

 

$

14,399

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at Beginning of Period

 

$

51,495

 

 

$

(423

)

 

$

(43,250

)

 

$

7,822

 

Other Comprehensive Income (Loss) Before Reclassifications

 

 

(55,406

)

 

 

 

 

 

 

 

 

(55,406

)

Amounts Reclassified from Accumulated Other

   Comprehensive Income (Loss)

 

 

(2,744

)

 

 

436

 

 

 

1,324

 

 

 

(984

)

Total Other Comprehensive Income (Loss)

 

 

(58,150

)

 

 

436

 

 

 

1,324

 

 

 

(56,390

)

Balance at End of Period

 

$

(6,655

)

 

$

13

 

 

$

(41,926

)

 

$

(48,568

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at Beginning of Period

 

$

8,359

 

 

$

(715

)

 

$

(38,756

)

 

$

(31,112

)

Other Comprehensive Income (Loss) Before Reclassifications

 

 

44,232

 

 

 

 

 

 

 

 

 

44,232

 

Amounts Reclassified from Accumulated Other

   Comprehensive Income (Loss)

 

 

(56

)

 

 

213

 

 

 

1,122

 

 

 

1,279

 

Total Other Comprehensive Income (Loss)

 

 

44,176

 

 

 

213

 

 

 

1,122

 

 

 

45,511

 

Balance at End of Period

 

$

52,535

 

 

$

(502

)

 

$

(37,634

)

 

$

14,399

 

 

Reclassification out of Accumulated Other Comprehensive Income

The following table presents the amounts reclassified out of each component of accumulated other comprehensive income (loss) for the three and nine months ended September 30, 2021, and September 30, 2020:

 

Details about Accumulated Other

Comprehensive Income (Loss) Components

 

Amount Reclassified from Accumulated

Other Comprehensive Income (Loss)1

 

 

Affected Line Item in the Statement

Where Net Income Is Presented

 

 

Three Months Ended September 30,

 

 

 

(dollars in thousands)

 

2021

 

 

2020

 

 

 

Amortization of Unrealized Holding Gains (Losses) on

   Investment Securities Held-to-Maturity

 

$

(87

)

 

$

(103

)

 

Interest Income

 

 

 

23

 

 

 

27

 

 

Provision for Income Tax

 

 

 

(64

)

 

 

(76

)

 

Net of Tax

Sale of Investment Securities Available-for-Sale

 

 

83

 

 

 

 

 

Investment Securities Gains (Losses), Net

 

 

 

(22

)

 

 

 

 

Provision for Income Tax

 

 

 

61

 

 

 

 

 

Net of tax

 

 

 

 

 

 

 

 

 

 

 

Amortization of Defined Benefit Plan Items

 

 

 

 

 

 

 

 

 

 

Prior Service Credit 2

 

 

62

 

 

 

62

 

 

 

Net Actuarial Losses 2

 

 

(662

)

 

 

(571

)

 

 

 

 

 

(600

)

 

 

(509

)

 

Total Before Tax

 

 

 

159

 

 

 

135

 

 

Provision for Income Tax

 

 

 

(441

)

 

 

(374

)

 

Net of Tax

 

 

 

 

 

 

 

 

 

 

 

Total Reclassifications for the Period

 

$

(444

)

 

$

(450

)

 

Net of Tax

 

 

 

 

 

 

 

 

 

 

 

Details about Accumulated Other

Comprehensive Income (Loss) Components

 

Amount Reclassified from Accumulated

Other Comprehensive Income (Loss)1

 

 

Affected Line Item in the Statement

Where Net Income Is Presented

 

 

Nine Months Ended September 30,

 

 

 

(dollars in thousands)

 

2021

 

 

2020

 

 

 

Amortization of Unrealized Holding Gains (Losses) on

   Investment Securities Held-to-Maturity

 

$

(593

)

 

$

(289

)

 

Interest Income

 

 

 

157

 

 

 

76

 

 

Provision for Income Tax

 

 

 

(436

)

 

 

(213

)

 

Net of Tax

Sale of Investment Securities Available-for-Sale

 

 

3,758

 

 

 

77

 

 

Investment Securities Gains (Losses), Net

 

 

 

(1,014

)

 

 

(21

)

 

Provision for Income Tax

 

 

 

2,744

 

 

 

56

 

 

Net of tax

 

 

 

 

 

 

 

 

 

 

 

Amortization of Defined Benefit Plan Items

 

 

 

 

 

 

 

 

 

 

Prior Service Credit 2

 

 

185

 

 

 

185

 

 

 

Net Actuarial Losses 2

 

 

(1,985

)

 

 

(1,712

)

 

 

 

 

 

(1,800

)

 

 

(1,527

)

 

Total Before Tax

 

 

 

476

 

 

 

405

 

 

Provision for Income Tax

 

 

 

(1,324

)

 

 

(1,122

)

 

Net of Tax

 

 

 

 

 

 

 

 

 

 

 

Total Reclassifications for the Period

 

$

984

 

 

$

(1,279

)

 

Net of Tax

 

1

Amounts in parentheses indicate reductions to net income.

2

These accumulated other comprehensive income (loss) components are included in the computation of net periodic benefit cost and are included in Other Noninterest Expense on the consolidated statements of income.