XML 12 R2.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Statements of Income (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Interest Income        
Interest and Fees on Loans and Leases $ 100,570 $ 103,189 $ 300,763 $ 319,027
Income on Investment Securities        
Available-for-Sale 16,396 14,558 48,700 45,845
Held-to-Maturity 16,754 15,967 43,630 51,942
Deposits 2 3 9 13
Funds Sold 382 149 779 787
Other 159 151 526 494
Total Interest Income 134,263 134,017 394,407 418,108
Interest Expense        
Deposits 3,837 5,891 12,318 28,105
Securities Sold Under Agreements to Repurchase 3,423 3,622 10,426 11,667
Funds Purchased     1 90
Short-Term Borrowings   1   62
Other Debt 184 337 760 1,361
Total Interest Expense 7,444 9,851 23,505 41,285
Net Interest Income 126,819 124,166 370,902 376,823
Provision for Credit Losses (10,400) 28,600 (40,800) 102,600
Net Interest Income After Provision for Credit Losses 137,219 95,566 411,702 274,223
Noninterest Income        
Trust and Asset Management 11,415 10,752 34,375 32,217
Mortgage Banking 3,136 4,047 12,056 11,020
Service Charges on Deposit Accounts 6,510 6,027 18,703 18,575
Fees, Exchange, and Other Service Charges 13,604 12,296 41,018 34,913
Investment Securities Gains (Losses), Net (1,259) (1,121) (39) 11,125
Annuity and Insurance 735 881 2,348 2,692
Bank-Owned Life Insurance 1,897 1,806 5,877 5,035
Other 5,340 7,046 14,441 23,574
Total Noninterest Income 41,378 41,734 128,779 139,151
Noninterest Expense        
Salaries and Benefits 56,447 51,951 168,859 157,129
Net Occupancy 3,079 7,281 17,216 24,997
Net Equipment 8,924 9,223 26,598 25,874
Data Processing 4,722 4,691 15,601 13,895
Professional Fees 2,948 2,743 9,468 9,012
FDIC Insurance 1,594 1,282 4,917 4,296
Other 18,805 12,778 49,252 39,950
Total Noninterest Expense 96,519 89,949 291,911 275,153
Income Before Provision for Income Taxes 82,078 47,351 248,570 138,221
Provision for Income Taxes 20,025 9,511 59,035 26,731
Net Income 62,053 37,840 189,535 111,490
Preferred Stock Dividends 1,006   1,006  
Net Income Available to Common Shareholders $ 61,047 $ 37,840 $ 188,529 $ 111,490
Basic Earnings Per Common Share $ 1.53 $ 0.95 $ 4.73 $ 2.81
Diluted Earnings Per Common Share 1.52 0.95 4.70 2.80
Dividends Declared Per Common Share $ 0.70 $ 0.67 $ 2.04 $ 2.01
Basic Weighted Average Common Shares 39,881,437 39,745,120 39,870,450 39,710,252
Diluted Weighted Average Common Shares 40,080,919 39,869,135 40,088,899 39,872,406