XML 21 R8.htm IDEA: XBRL DOCUMENT v3.20.4
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Operating Activities      
Net Income $ 153,804 $ 225,913 $ 219,602
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities:      
Provision for Credit Losses 117,800 16,000 13,425
Depreciation and Amortization 20,205 17,268 14,389
Amortization of Deferred Loans and Leases (Fees) Costs, Net (3,197) 476 (372)
Amortization and Accretion of Premiums/Discounts on Investment Securities, Net 27,586 20,683 32,966
Amortization of Operating Lease Right-of-Use-Assets 12,281 12,616  
Share-Based Compensation 7,578 8,337 8,146
Benefit Plan Contributions (1,615) (1,926) (1,749)
Deferred Income Taxes (42,586) (15,415) (6,274)
Gains on Sale of Premises and Equipment (1,850) (558)  
Impairment on Leveraged Lease 2,951    
Impairment on ISB Closures and ATMs 4,168    
Net Gains on Sales of Loans and Leases (12,875) (10,357) (3,834)
Net (Gains) Losses on Investment Securities (9,932) 3,986 3,938
Proceeds from Sales of Loans Held for Sale 394,196 487,436 275,943
Originations of Loans Held for Sale (394,649) (510,909) (267,066)
Net Tax Benefits from Share-Based Compensation 485 727 993
Net Change in Other Assets and Other Liabilities (127,934) (20,039) 27,815
Net Cash Provided by Operating Activities 146,416 234,238 317,922
Investment Securities Available-for-Sale:      
Proceeds from Sales, Prepayments and Maturities 1,003,432 1,873,700 358,244
Purchases (2,114,912) (1,456,901) (166,915)
Investment Securities Held-to-Maturity:      
Proceeds from Prepayments and Maturities 1,420,853 794,157 853,635
Purchases (1,661,180) (1,380,430) (419,640)
Net Change in Loans and Leases (990,169) (550,533) (664,692)
Premises and Equipment, Net (33,287) (53,900) (35,300)
Proceeds from Sale of Premises and Equipment 1,981 639  
Net Cash Used in Investing Activities (2,373,282) (773,268) (74,668)
Financing Activities      
Net Change in Deposits 2,427,147 757,241 143,273
Net Change in Short-Term Borrowings (3,716) 99,811 (798)
Proceeds from Other Debt 50,000   50,000
Repayments of Other Debt (75,084) (50,078) (175,000)
Proceeds from Issuance of Common Stock 9,389 7,872 7,873
Repurchase of Common Stock (18,006) (137,649) (91,988)
Cash Dividends Paid (107,434) (105,478) (98,496)
Net Cash Provided by (Used in) Financing Activities 2,282,296 571,719 (165,136)
Net Change in Cash and Cash Equivalents 55,430 32,689 78,118
Cash and Cash Equivalents at Beginning of Period 558,658 525,969 447,851
Cash and Cash Equivalents at End of Period 614,088 558,658 525,969
Supplemental Information      
Cash Paid for Interest 53,026 89,894 62,515
Cash Paid for Income Taxes 60,182 58,152 42,475
Non-Cash Investing and Financing Activities:      
Initial Recognition of Operating Lease Right-of-Use Assets   106,514  
Initial Recognition of Operating Lease Liabilities   113,394  
Transfer from Loans to Foreclosed Real Estate   $ 2,070 $ 2,693
Transfers from Loans to Loans Held for Sale $ 32,423