XML 99 R2.htm IDEA: XBRL DOCUMENT v3.19.3
Consolidated Statements of Income (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Interest Income        
Interest and Fees on Loans and Leases $ 110,877 $ 104,248 $ 329,789 $ 303,193
Income on Investment Securities        
Available-for-Sale 17,512 12,588 46,016 37,109
Held-to-Maturity 18,796 20,821 62,866 62,828
Deposits 9 10 33 24
Funds Sold 656 1,393 2,830 2,996
Other 233 364 762 1,005
Total Interest Income 148,083 139,424 442,296 407,155
Interest Expense        
Deposits 18,055 10,931 51,967 27,971
Securities Sold Under Agreements to Repurchase 4,257 4,667 13,451 13,848
Funds Purchased 146 33 815 169
Short-Term Borrowings 1 28 38 57
Other Debt 728 838 2,195 2,731
Total Interest Expense 23,187 16,497 68,466 44,776
Net Interest Income 124,896 122,927 373,830 362,379
Provision for Credit Losses 4,250 3,800 11,250 11,425
Net Interest Income After Provision for Credit Losses 120,646 119,127 362,580 350,954
Noninterest Income        
Trust and Asset Management 10,930 10,782 33,076 33,319
Mortgage Banking 4,864 1,965 10,487 6,289
Service Charges on Deposit Accounts 7,592 7,255 22,239 21,249
Fees, Exchange, and Other Service Charges 14,900 14,173 43,360 42,906
Investment Securities Gains (Losses), Net (1,469) (729) (3,080) (3,097)
Annuity and Insurance 1,278 1,360 5,662 4,413
Bank-Owned Life Insurance 1,647 1,620 5,136 5,258
Other 6,765 5,056 18,756 16,478
Total Noninterest Income 46,507 41,482 135,636 126,815
Noninterest Expense        
Salaries and Benefits 54,345 51,782 164,442 158,352
Net Occupancy 8,803 8,702 24,976 25,824
Net Equipment 7,637 6,116 21,365 17,488
Data Processing 4,676 4,241 13,929 12,695
Professional Fees 2,184 2,206 6,814 7,525
FDIC Insurance 1,257 2,057 3,816 6,396
Other 21,447 15,434 50,789 47,433
Total Noninterest Expense 100,349 90,538 286,131 275,713
Income Before Provision for Income Taxes 66,804 70,071 212,085 202,056
Provision for Income Taxes 14,752 13,138 44,315 36,365
Net Income $ 52,052 $ 56,933 $ 167,770 $ 165,691
Basic Earnings Per Share (in dollars per share) $ 1.30 $ 1.37 $ 4.14 $ 3.96
Diluted Earnings Per Share (in dollars per share) 1.29 1.36 4.11 3.93
Dividends Declared Per Share (in dollars per share) $ 0.65 $ 0.60 $ 1.92 $ 1.72
Basic Weighted Average Shares (in shares) 40,190,508 41,620,776 40,554,036 41,846,080
Diluted Weighted Average Shares (in shares) 40,450,742 41,899,401 40,806,295 42,133,776