XML 21 R8.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Operating Activities      
Net Income $ 184,672 $ 181,461 $ 160,704
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities:      
Provision for Credit Losses 16,900 4,750 1,000
Impairment of Equipment Held for Sale 0 0 9,453
Depreciation and Amortization 13,048 12,871 12,785
Amortization of Deferred Loan and Lease Fees (1,031) (1,467) (1,896)
Amortization and Accretion of Premiums/Discounts on Investment Securities, Net 39,186 43,728 49,698
Share-Based Compensation 7,369 6,786 7,689
Benefit Plan Contributions (11,454) (1,284) (1,974)
Deferred Income Taxes 4,177 7,187 (6,517)
Net Gains (Losses) on Sale of Loans and Leases (6,780) (11,113) (4,139)
Net Losses (Gains) on Investment Securities (10,430) (10,203) (10,160)
Proceeds from Sales of Loans Held for Sale 323,784 273,597 86,338
Originations of Loans Held for Sale (326,195) (280,391) (81,224)
Net Tax Benefits from Share-based Compensation 2,521 0 0
Tax Benefits from Share-Based Compensation 0 (1,153) (1,076)
Net Change in Other Assets and Other Liabilities (60,622) 1,760 13,331
Net Cash Provided by Operating Activities 175,145 226,529 234,012
Investment Securities Available-for-Sale:      
Proceeds from Prepayments and Maturities 354,804 398,405 413,587
Proceeds from Sales 10,435 10,430 67,985
Purchases (427,061) (367,346) (468,573)
Investment Securities Held-to-Maturity:      
Proceeds from Prepayments and Maturities 882,748 806,339 979,007
Purchases (995,076) (677,652) (518,664)
Net Change in Loans and Leases (954,984) (1,263,749) (1,092,118)
Proceeds from Sale of Loans and Leases Held-for-investment 137,717 147,898 101,803
Premises and Equipment, Net (30,470) (15,177) (14,130)
Net Cash Provided by (Used in) Investing Activities (1,021,887) (960,852) (531,103)
Financing Activities      
Net Change in Deposits 563,728 1,069,137 618,014
Net Change in Short-Term Borrowings (27,701) (103,196) (60,870)
Proceeds from Long-Term Debt 0 75,000 175,000
Repayments of Other Debt 0 (50,000) (100,000)
Tax Benefits from Share-Based Compensation 0 1,153 1,076
Proceeds from Issuance of Common Stock 13,101 9,079 15,364
Repurchase of Common Stock (47,076) (61,807) (52,981)
Cash Dividends Paid (87,066) (81,157) (78,367)
Net Cash Provided by (Used in) Financing Activities 414,986 858,209 517,236
Net Change in Cash and Cash Equivalents (431,756) 123,886 220,145
Cash and Cash Equivalents at End of Period 447,851 879,607 755,721
Cash and Cash Equivalents at Beginning of Period 879,607 755,721 535,576
Supplemental Information      
Cash Paid for Interest 44,945 39,482 37,419
Cash Paid for Income Taxes 67,883 57,005 72,740
Non-Cash Investing and Financing Activities:      
Transfer from Loans to Foreclosed Real Estate 2,559 1,058 676
Transfer of Loans to Loans Held for Sale $ 86,625 $ 189,972 $ 101,803