XML 56 R43.htm IDEA: XBRL DOCUMENT v3.8.0.1
Employee Benefits (Tables)
12 Months Ended
Dec. 31, 2017
Compensation and Retirement Disclosure [Abstract]  
Schedule of Defined Benefit Plan Assumptions Used in Calculating Net Periodic Benefit Cost [Table Text Block]
Assumptions used to determine the net periodic benefit cost for the Company’s Pension Plans and postretirement benefit plan for the years ended December 31, 2017, 2016, and 2015 were as follows:
 
Pension Benefits
 
Postretirement Benefits
 
2017

 
2016

 
2015

 
2017

 
2016

 
2015

Weighted Average Assumptions as of December 31:
 
 
 
 
 
 
 
 
 
 
 
Discount Rate
4.45
%
 
4.70
%
 
4.25
%
 
4.57
%
 
4.74
%
 
4.28
%
Expected Long-Term Rate of Return on Plan Assets
5.75
%
 
6.00
%
 
6.00
%
 

 

 

Health Care Cost Trend Rate

 

 

 
6.50
%
 
6.70
%
 
7.00
%
Schedule of reconciliation of changes in the benefit obligation and the fair value of plan assets, as well as the funded status recognized in the consolidated statements of condition for the pension plans and postretirement benefit plan
The following table provides a reconciliation of changes in benefit obligation and fair value of plan assets, as well as the funded status recognized in the Company’s consolidated statements of condition for the Pension Plans and postretirement benefit plan for the years ended December 31, 2017 and 2016.
 
Pension Benefits
 
Postretirement Benefits
(dollars in thousands)
2017

 
2016

 
2017

 
2016

Benefit Obligation at Beginning of Year
$
107,593

 
$
105,993

 
$
24,308

 
$
25,307

Service Cost



 
453


513

Interest Cost
4,665


4,882

 
1,093


1,134

Plan Amendment 3

 

 
(2,730
)
 

Actuarial Losses (Gains)
6,828

 
2,708

 
2,052

 
(1,846
)
Employer Benefits Paid 1
(9,006
)
 
(5,990
)
 
(970
)
 
(800
)
Benefit Obligation at End of Year
$
110,080

 
$
107,593

 
$
24,206

 
$
24,308

Fair Value of Plan Assets at Beginning of Year
$
83,383

 
$
83,858

 
$

 
$

Actual Return on Plan Assets
12,047

 
5,031

 

 

Employer Contributions
10,484

 
484

 
970

 
800

Employer Benefits Paid 1
(9,006
)
 
(5,990
)
 
(970
)
 
(800
)
Fair Value of Plan Assets at End of Year
$
96,908

 
$
83,383

 
$

 
$

Funded Status at End of Year 2
$
(13,172
)
 
$
(24,210
)
 
$
(24,206
)
 
$
(24,308
)
1 
Participants' contributions relative to the postretirement benefit plan were offset against employer benefits paid in the table above. Participants' contributions for postretirement benefits were $0.5 million and $0.8 million for the years ended December 31, 2017 and 2016, respectively.
2 
Amounts are recognized in Retirement Benefits Payable in the consolidated statements of condition.
Schedule of amounts recognized in accumulated other comprehensive income (loss)
The following presents the amounts recognized in the Company’s accumulated other comprehensive income for the Pension Plans and postretirement benefit plan as of December 31, 2017 and 2016.
 
Pension Benefits
 
Postretirement Benefits
(dollars in thousands)
2017

 
2016

 
2017

 
2016

Amounts Recognized in Accumulated Other
Comprehensive Income (Loss), Net of Tax
 
 
 
 
 
 
 
Net Actuarial Gains (Losses)
$
(32,730
)
 
$
(33,954
)
 
$
3,143

 
$
4,647

Net Prior Service Credit

 

 
1,872

 
415

Total Amounts Recognized in Accumulated Other
Comprehensive Income (Loss), Net of Tax
$
(32,730
)
 
$
(33,954
)
 
$
5,015

 
$
5,062

Schedule of components of net periodic benefit cost
Components of net periodic benefit cost for the Company’s Pension Plans and the postretirement benefit plan are presented in the following table for the years ended December 31, 2017, 2016, and 2015.
 
Pension Benefits
 
Postretirement Benefits
(dollars in thousands)
2017

 
2016

 
2015

 
2017

 
2016

 
2015

Service Cost
$

 
$

 
$

 
$
453

 
$
513

 
$
621

Interest Cost
4,665

 
4,882

 
4,655

 
1,093

 
1,134

 
1,155

Expected Return on Plan Assets
(5,011
)
 
(5,121
)
 
(5,222
)
 

 

 

Amortization of:

 

 

 

 

 

     Prior Service Credit 1

 

 

 
(322
)
 
(322
)
 
(322
)
Net Actuarial Losses (Gains) 1
1,817

 
1,617

 
1,713

 
(435
)
 
(393
)
 
(89
)
Net Periodic Benefit Cost
$
1,471

 
$
1,378

 
$
1,146

 
$
789

 
$
932

 
$
1,365

1 
Represents reclassification adjustments from accumulated other comprehensive income during the period.
Schedule of assumptions used to determine the benefit obligations/net periodic cost
Assumptions used to determine the benefit obligations as of December 31, 2017 and 2016 for the Company’s Pension Plans and postretirement benefit plan were as follows:
 
Pension Benefits
 
Postretirement Benefits
 
2017

 
2016

 
2017

 
2016

Weighted Average Assumptions as of December 31:
 
 
 
 
 
 
 
Discount Rate
3.90
%
 
4.45
%
 
3.96
%
 
4.57
%
Health Care Cost Trend Rate Assumed For Next Year

 

 
6.30
%
 
6.50
%
Schedule of impact of one percent change in the health care cost trend rate assumption
A one percent change in the health care cost trend rate assumption (with all other assumptions remaining constant) would have impacted the service and interest cost components of the net periodic postretirement benefit cost and the postretirement benefit obligation as of and for the year ended December 31, 2017 as follows:
(dollars in thousands)
One Percent
Increase
 
 
One Percent
Decrease
 
Effect on the Total of Service and Interest Cost Component of
Net Periodic Postretirement Benefit Cost
 
$
99

 
 
$
(88
)
Effect on the Postretirement Benefit Obligation
 
1,020

 
 
(1,022
)
Schedule of expected benefits to be paid in each of the next five years and in the aggregate for the five years thereafter
As of December 31, 2017, expected benefits to be paid in each of the next five years and in the aggregate for the five years thereafter were as follows:
(dollars in thousands)
Pension Benefits
 
 
Postretirement Benefits
 
2018
 
$
6,629

 
 
$
886

2019
 
6,812

 
 
926

2020
 
6,944

 
 
995

2021
 
7,070

 
 
1,074

2022
 
7,095

 
 
1,181

Years 2023-2027
 
35,416

 
 
7,619

Schedule of the fair values of the retirement plan assets by asset category
 
Fair Value Measurements
Asset Category 
(dollars in thousands)
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
 
Significant Other
Observable
Inputs
(Level 2)
 
Significant Other
Unobservable Inputs
(Level 3)
 
 
Total as of Dec. 31, 2017

 
Total as of Dec. 31, 2016

Cash
 
$
2,156

 
$

 
$

 
$
2,156

 
$
1,898

Equity Securities – Mutual Funds:
 
 
 
 
 
 
 
 
 
 
Large-Cap
 
1,748

 

 

 
1,748

 

Mixed-Cap
 
29,459

 

 

 
29,459

 
29,593

International
 
24,539

 

 

 
24,539

 
18,040

Emerging Market
 
2,305

 

 

 
2,305

 
2,043

Fixed Income Securities – Mutual Funds
 
36,701

 

 

 
36,701

 
31,809

Total
 
$
96,908

 
$

 
$

 
$
96,908

 
$
83,383