XML 43 R30.htm IDEA: XBRL DOCUMENT v3.8.0.1
Bank of Hawaii Corporation Financial Statements
12 Months Ended
Dec. 31, 2017
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Bank of Hawaii Corporation Financial Statements
Bank of Hawaii Corporation Financial Statements

Condensed financial statements of the Parent were as follows:

Condensed Statements of Comprehensive Income
 
Year Ended December 31,
(dollars in thousands)
2017

 
2016

 
2015

Income
 
 
 
 
 
Dividends from Bank of Hawaii
$
130,000

 
$
120,000

 
$
115,000

Investment Securities Gains (Losses), Net
12,027

 
(340
)
 
9,870

Other Income
204

 
279

 
973

Total Income
142,231

 
119,939

 
125,843

Noninterest Expense
 
 
 
 
 
Intercompany Salaries and Services
720

 
705

 
651

Other Expenses
1,401

 
1,392

 
2,325

Total Noninterest Expense
2,121

 
2,097

 
2,976

Income Before Income Tax Benefit and Equity in Undistributed Income of Subsidiaries
140,110

 
117,842

 
122,867

Income Tax Benefit (Expense)
(3,557
)
 
2,137

 
(1,670
)
Equity in Undistributed Income of Subsidiaries
48,119

 
61,482

 
39,507

Net Income
$
184,672

 
$
181,461

 
$
160,704

Comprehensive Income
$
183,863

 
$
171,112

 
$
163,833



Condensed Statements of Condition
(dollars in thousands)
 
December 31, 2017

 
December 31, 2016

Assets
 
 
 
 
Cash with Bank of Hawaii
 
$
49,669

 
$
51,915

Investment Securities Held-to-Maturity
 
4,986

 
4,973

Goodwill
 
14,129

 
14,129

Income Taxes Receivable and Deferred Tax Assets
 
2,567

 
2,071

Other Assets
 
8,233

 
7,744

Equity in Net Assets of Subsidiaries
 
1,161,037

 
1,095,077

Total Assets
 
$
1,240,621


$
1,175,909

 
 
 
 
 
Liabilities
 
 
 
 
Income Taxes Payable
 
$
517

 
$
6,273

Other Liabilities
 
8,236

 
8,099

Total Liabilities
 
8,753

 
14,372

Shareholders' Equity
 
1,231,868

 
1,161,537

Total Liabilities and Shareholders' Equity
 
$
1,240,621

 
$
1,175,909



Condensed Statements of Cash Flows
 
Year Ended December 31,
(dollars in thousands)
2017

 
2016

 
2015

Operating Activities
 
 
 
 
 
Net Income
$
184,672

 
$
181,461

 
$
160,704

Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities:
 
 

 

Share-Based Compensation
573

 
558

 
639

Net (Gains) Losses on Sales of Investment Securities
(12,027
)
 
340

 
(9,870
)
Equity in Undistributed Income of Subsidiaries
(48,119
)
 
(61,482
)
 
(39,507
)
Net Change in Other Assets and Other Liabilities
(6,477
)
 
1,508

 
(481
)
Net Cash Provided by Operating Activities
118,622

 
122,385

 
111,485

 
 
 
 
 
 
Investing Activities
 
 
 
 
 
Capital Distribution from BOHC Investment Fund LLC
613

 

 

Capital Contributions to the Bank
(12,467
)
 

 
(10,179
)
Proceeds from (Expenses related to) Sales of Investment Securities
12,027

 
(340
)
 
9,870

Net Cash Provided by (Used in) Investing Activities
173

 
(340
)
 
(309
)
 
 
 
 
 
 
Financing Activities
 
 
 
 
 
Proceeds from Issuance of Common Stock
13,101

 
9,079

 
15,364

Repurchase of Common Stock
(47,076
)
 
(61,807
)
 
(52,981
)
Cash Dividends Paid
(87,066
)
 
(81,157
)
 
(78,367
)
Net Cash Used in Financing Activities
(121,041
)
 
(133,885
)
 
(115,984
)
 
 
 
 
 
 
Net Change in Cash and Cash Equivalents
(2,246
)
 
(11,840
)
 
(4,808
)
Cash and Cash Equivalents at Beginning of Period
51,915

 
63,755

 
68,563

Cash and Cash Equivalents at End of Period
$
49,669

 
$
51,915

 
$
63,755