XML 15 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Income - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Interest Income      
Interest and Fees on Loans and Leases $ 370,441 $ 333,239 $ 298,522
Income on Investment Securities      
Available-for-Sale 46,772 41,892 41,492
Held-to-Maturity 81,740 79,087 89,650
Deposits 15 9 8
Funds Sold 3,882 2,861 1,133
Other 944 812 1,305
Total Interest Income 503,794 457,900 432,110
Interest Expense      
Deposits 22,332 12,647 9,626
Securities Sold Under Agreements to Repurchase 19,592 23,406 25,364
Funds Purchased 123 12 12
Short-term Borrowings 64 0 0
Other Debt 4,445 4,256 3,021
Total Interest Expense 46,556 40,321 38,023
Net Interest Income 457,238 417,579 394,087
Provision for Credit Losses 16,900 4,750 1,000
Net Interest Income After Provision for Credit Losses 440,338 412,829 393,087
Noninterest Income      
Trust and Asset Management 45,430 46,203 47,685
Mortgage Banking 12,949 19,895 11,583
Service Charges on Deposit Accounts 32,575 33,654 34,072
Fees, Exchange, and Other Service Charges 54,845 55,176 53,353
Investment Securities Gains (Losses), Net 10,430 10,203 10,160
Annuity and Insurance 6,858 7,017 7,664
Bank-Owned Life Insurance 6,517 6,561 7,039
Other 15,813 18,634 14,663
Total Noninterest Income 185,417 197,343 186,219
Noninterest Expense      
Salaries and Benefits 205,536 201,150 191,963
Net Occupancy 32,536 30,252 30,217
Net Equipment 22,078 20,578 20,162
Data Processing 15,483 15,208 16,472
Professional Fees 11,681 10,072 9,660
FDIC Insurance 8,666 8,615 8,669
Other 61,711 64,703 70,961
Total Noninterest Expense 357,691 350,578 348,104
Income Before Provision for Income Taxes 268,064 259,594 231,202
Provision for Income Taxes 83,392 78,133 70,498
Net Income $ 184,672 $ 181,461 $ 160,704
Basic Earnings Per Share (in dollars per share) $ 4.37 $ 4.26 $ 3.72
Diluted Earnings Per Share (in dollars per share) 4.33 4.23 3.70
Dividends Declared Per Share (in dollars per share) $ 2.04 $ 1.89 $ 1.80
Basic Weighted Average Shares (in shares) 42,280,931 42,644,100 43,217,818
Diluted Weighted Average Shares (in shares) 42,607,057 42,879,783 43,454,877