XML 62 R44.htm IDEA: XBRL DOCUMENT v3.24.0.1
ACQUISITIONS (Details)
$ / shares in Units, $ in Thousands
1 Months Ended 12 Months Ended
Sep. 22, 2023
USD ($)
Jun. 17, 2022
USD ($)
$ / shares
shares
May 30, 2022
USD ($)
Dec. 30, 2021
USD ($)
payment
Jan. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
payment
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
May 24, 2022
ACQUISITIONS                  
Goodwill           $ 131,338 $ 126,366 $ 106,633  
Cash paid for acquisition           11,004 44,101 47,254  
Increase (decrease) in goodwill           1,356 291    
Assets Acquired and Liabilities Assumed                  
Earnings           24,097 17,389 24,094  
Revenues           578,634 502,988 403,516  
Amortization of intangible assets           12,313 11,169 6,245  
Goodwill           131,338 126,366 106,633  
Pro forma Condensed Combined Financial Information                  
Revenues             513,803 470,589  
Income before income taxes             28,032 $ 22,883  
Other long-term liabilities                  
ACQUISITIONS                  
Fair value of contingent consideration           $ 270 4,100    
Customer lists                  
Assets Acquired and Liabilities Assumed                  
Estimated Life           14 years 3 months 18 days      
Trade name                  
Assets Acquired and Liabilities Assumed                  
Estimated Life           13 years 10 months 24 days      
FPH Group                  
ACQUISITIONS                  
Business acquisition percentage of voting interests acquired     100.00%            
Purchase price     $ 41,316            
Intangible assets     22,611            
Goodwill     15,840            
Decrease to inventories           $ 1,080      
Increase to purchase price           276      
Increase to goodwill           1,356      
Assets Acquired and Liabilities Assumed                  
Cash and cash equivalents     1,755            
Trade receivables     3,100            
Inventories     3,496            
Other assets, net     174            
Property, plant, and equipment     624            
Operating lease assets     4,165            
Intangible assets     22,611            
Goodwill     15,840            
Other current liabilities     (1,577)            
Deferred revenue     (776)            
Operating lease liabilities     4,165            
Net deferred income tax liabilities     (3,931)            
Net purchase price     41,316            
FPH Group | Technology                  
ACQUISITIONS                  
Intangible assets     5,731            
Assets Acquired and Liabilities Assumed                  
Intangible assets     $ 5,731            
Estimated Life     10 years            
FPH Group | Customer lists                  
ACQUISITIONS                  
Intangible assets     $ 16,173            
Assets Acquired and Liabilities Assumed                  
Intangible assets     $ 16,173            
Estimated Life     12 years            
FPH Group | Trade name                  
ACQUISITIONS                  
Intangible assets     $ 707            
Assets Acquired and Liabilities Assumed                  
Intangible assets     $ 707            
Estimated Life     10 years            
ThinGap and Airex                  
ACQUISITIONS                  
Purchase price   $ 16,527       16,618      
Cash paid for acquisition   8,224              
Adjustments to purchase price   91       $ 0      
Increase in deferred revenue   181              
Increase (decrease) in goodwill   272              
Shares issued for acquisition   $ 8,303              
Number of share issued for consideration | shares   376,500              
Shares subject to indemnification holdback | shares   29,631              
Stock price | $ / shares   $ 22.05              
ThinGap and Airex | Technology                  
ACQUISITIONS                  
Intangible assets   $ 2,000              
Assets Acquired and Liabilities Assumed                  
Intangible assets   $ 2,000              
Estimated Life   12 years 6 months              
ThinGap and Airex | Customer lists                  
ACQUISITIONS                  
Intangible assets   $ 3,800              
Assets Acquired and Liabilities Assumed                  
Intangible assets   $ 3,800              
Estimated Life   10 years              
ThinGap and Airex | Trade name                  
ACQUISITIONS                  
Intangible assets   $ 200              
Assets Acquired and Liabilities Assumed                  
Intangible assets   $ 200              
Estimated Life   10 years              
ThinGap                  
ACQUISITIONS                  
Business acquisition percentage of voting interests acquired                 100.00%
Airex LLC                  
ACQUISITIONS                  
Business acquisition percentage of voting interests acquired   100.00%              
Spectrum Controls                  
ACQUISITIONS                  
Number of remaining payments | payment       2   1      
Amount payable at each payment       $ 12,500 $ 12,500        
Percentage of remaining consideration in cash       50.00% 50.00%        
Percentage of remaining consideration in stock       50.00% 50.00%        
Spectrum Controls | Accrued liabilities.                  
ACQUISITIONS                  
Amount payable at each payment           $ 12,500 12,500    
Spectrum Controls | Other long-term liabilities                  
ACQUISITIONS                  
Amount payable at each payment             $ 12,277    
Sierramotion Inc                  
ACQUISITIONS                  
Business acquisition percentage of voting interests acquired 100.00%                
Purchase price $ 8,400                
Contingent Consideration Payable 2,000                
Intangible assets 4,100                
Goodwill 2,876                
Assets Acquired and Liabilities Assumed                  
Intangible assets 4,100                
Goodwill $ 2,876