XML 69 R55.htm IDEA: XBRL DOCUMENT v3.8.0.1
Long-Term Debt (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 25, 2016
Dec. 27, 2015
Debt Instrument [Line Items]      
Carrying Cost $ 1,709,895 $ 1,559,895  
Long-Term Debt, Current Maturities 0 350,000  
Deferred Debt Expenses 16,286 11,216  
Long Term Debt 1,693,609 1,198,679  
Fair Value 1,837,450 1,668,784  
Long Term Debt Fair Value Current Maturities 0 361,900  
Long Term Debt Fair Value Excluding Current Maturities 1,837,450 1,306,884  
Aggregate Amount of Long-Term Debt Maturing in Next 5 Years 300,000    
Fair value at date of interest rate swap contract settlement 33,306    
Deferred Finance Costs Gross 6,122    
Proceeds from Issuance of Long-term Debt 493,878 0 $ 0
Notes 6.35% Due 2040 [Member]      
Debt Instrument [Line Items]      
Carrying Cost 500,000 500,000  
Fair Value $ 601,800 584,850  
Interest rate on long-term debt 6.35%    
Long-term debt, principal amount $ 500,000 500,000  
Maturity Date 2040    
Notes 6.30% Due 2017 [Member]      
Debt Instrument [Line Items]      
Carrying Cost $ 0 350,000  
Fair Value $ 0 361,900  
Interest rate on long-term debt 6.30%    
Long-term debt, principal amount $ 0 350,000  
Debentures 6.60% Due 2028 [Member]      
Debt Instrument [Line Items]      
Carrying Cost 109,895 109,895  
Fair Value $ 131,390 123,984  
Interest rate on long-term debt 6.60%    
Long-term debt, principal amount $ 109,895 109,895  
Maturity Date 2028    
Notes 3.15% Due 2021 Member [Member]      
Debt Instrument [Line Items]      
Carrying Cost $ 300,000 300,000  
Fair Value $ 302,640 300,450  
Interest rate on long-term debt 3.15%    
Long-term debt, principal amount $ 300,000 300,000  
Maturity Date 2021    
Fair value at date of interest rate swap contract settlement $ 6,373    
Notes 5.10% Due 2044 [Member]      
Debt Instrument [Line Items]      
Carrying Cost 300,000 300,000  
Fair Value $ 313,320 297,600  
Interest rate on long-term debt 5.10%    
Long-term debt, principal amount $ 300,000 300,000  
Maturity Date 2044    
Fair value at date of interest rate swap contract settlement $ 26,933    
Notes 3.50% Due 2027 [Member]      
Debt Instrument [Line Items]      
Carrying Cost 500,000    
Fair Value $ 488,300    
Interest rate on long-term debt 3.50%    
Long-term debt, principal amount $ 500,000 $ 0  
Maturity Date 2027