XML 56 R42.htm IDEA: XBRL DOCUMENT v3.8.0.1
Pension, Postretirement and Postemployment Benefits (Tables)
12 Months Ended
Dec. 31, 2017
Pension, Postretirement and Postemployment Benefits [Abstract]  
Summary of Changes in Projected Benefit Obligation, Plan Assets and Funded Status
PensionPostretirement
2017201620172016
Change in Projected Benefit Obligation
Projected benefit obligation – beginning$372,824361,06028,48426,247
Service cost1,2902,100691532
Interest cost15,30316,1061,1791,175
Actuarial (gain) loss27,67017,3533,4322,380
Benefits paid(22,579)(22,508)(1,633)(1,850)
Expenses paid(1,141)(1,287)
Projected benefit obligation – ending$393,367372,82432,15328,484
Accumulated benefit obligation – ending$393,367372,82432,15328,484
Change in Plan Assets
Fair value of plan assets – beginning$309,380259,329
Actual return on plan assets44,5628,961
Employer contribution52,76764,885
Benefits paid(22,579)(22,508)
Expenses paid(1,141)(1,287)
Fair value of plan assets – ending$382,989309,380
Reconciliation of Funded Status
Projected benefit obligation$(393,367)(372,824)(32,153)(28,484)
Fair value of plan assets382,989309,380
Funded status(10,378)(63,444)(32,153)(28,484)
Unrecognized net loss132,088138,5295,8532,420
Net amount$121,71075,085(26,300)(26,064)
Accrued liabilities$(2,448)(2,553)(1,630)(1,599)
Other liabilities(7,930)(60,891)(30,523)(26,885)
Accumulated other comprehensive earnings (loss)132,088138,5295,8532,420
Net amount$121,71075,085(26,300)(26,064)
Assumptions used to determine year-end pension and postretirement benefit obligations
Assumptions used to determine the year-end pension and postretirement benefit obligations are as follows:
20172016
Pension
Weighted average discount rate3.71%4.22%
Mortality tableRP-2014/Scale BBRP-2014/Scale BB
Postretirement
Discount rate3.74%4.26%
Health care cost trend rate assumed for next year6.50%7.00%
Rate to which the cost trend rate is assumed to decline (ultimate trend rate)5.00%5.00%
Year that the rate reaches the ultimate trend20242021
Fair Values of Plan Assets by Asset Class and Fair Value Hierarchy Level
Fair value measurements using:
Quoted
Prices in
ActiveSignificant
Markets ForOtherSignificant
Identical ObservableUnobservable
FairAssetsInputsInputs
Value(Level 1)(Level 2)(Level 3)
2017
Equity:
Large Cap$38,40038,400
Small Cap25,30025,300
International measured at net asset value (a)43,90043,900
Other measured at net asset value (a)300
Fixed Income measured at net asset value (a)217,200
Total Return Fund measured at net asset value (a)26,90026,900
Cash Equivalents measured as net asset value (a)31,000
$383,000134,500
2016
Equity:
Large Cap$29,10029,100
Small Cap29,20029,200
International measured at net asset value (a)40,10040,100
Other measured at net asset value (a)1,300
Fixed Income measured at net asset value (a)119,500
Total Return Fund measured at net asset value (a)29,00029,000
Cash Equivalents measured as net asset value (a)61,100
$309,300127,400
(a) Certain investments that are measured at fair value using the net asset value per share are not classified in the fair value
hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy
to the amounts presented in the Schedule of Changes in Plan Assets disclosed previously in this note.
Components of Net Periodic Benefit Cost
The following is a detail of the components of the net periodic benefit cost for the three years ended December 31, 2017.
201720162015
Components of Net Periodic Cost
Pension
Service cost$1,2902,1001,918
Interest cost15,30316,10615,683
Expected return on assets(19,534)(17,013)(18,538)
Amortization of prior service cost65
Amortization of actuarial loss9,0827,3617,468
Curtailment/settlement losses781
Net periodic benefit cost$6,1418,5547,377
Postretirement
Service cost$691532567
Interest cost1,1791,1751,154
Amortization of actuarial (gain) loss(304)
Curtailment gain(3,842)
Net periodic benefit cost (income)$1,8701,707(2,425)
See note 17 for additional information on the 2015 curtailment (gain) loss.
Assumptions Used to Determine Net Periodic Benefit Cost of Pension Plan and Postretirement Plan
201720162015
Pension
Weighted average discount rate4.22%4.58%4.22%
Long-term rate of return on plan assets6.25%6.75%7.00%
Postretirement
Discount rate4.26%4.64%4.49%
Health care cost trend rate assumed for next year7.00%7.00%6.50%
Rate to which the cost trend rate is assumed to decline (ultimate trend rate)5.00%5.00%5.00%
Year that the rate reaches the ultimate trend rate202120212020
Schedule of Expected Benefit Payments
PensionPostretirement
2018$ 20,803 1,660
2019 21,125 1,601
2020 21,315 1,552
2021 21,943 1,506
2022 22,391 1,467
2023-2027 117,813 6,922