XML 86 R70.htm IDEA: XBRL DOCUMENT v3.6.0.2
Segment Reporting (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 25, 2016
Sep. 25, 2016
Jun. 26, 2016
Mar. 27, 2016
Dec. 27, 2015
Sep. 27, 2015
Jun. 28, 2015
Mar. 29, 2015
Dec. 25, 2016
Dec. 27, 2015
Dec. 28, 2014
Segment Reporting Information [Line Items]                      
Net revenues $ 1,629,940 $ 1,679,757 $ 878,945 $ 831,180 $ 1,465,354 $ 1,470,997 $ 797,658 $ 713,500 $ 5,019,822 $ 4,447,509 $ 4,277,207
Operating Profit (Loss) 255,157 $ 362,101 $ 84,874 $ 85,916 258,701 $ 303,527 $ 75,500 54,205 788,048 691,933 635,375
Depreciation and Amortization                 154,470 155,327 157,966
Capital Additions                 154,900 142,022 113,388
Total Assets 5,091,366       4,720,717       5,091,366 4,720,717 4,518,100
US and Canada [Member] | Operating Segments [Member]                      
Segment Reporting Information [Line Items]                      
Net revenues                 2,559,907 2,225,518 2,022,443
Affiliate Revenue                 7,091 5,339 5,957
Operating Profit (Loss)               430,707 522,287 430,707 334,702
Depreciation and Amortization               14,946 12,764 14,946 20,689
Capital Additions               3,508 8,107 3,508 1,131
Total Assets 2,559,792       2,654,270       2,559,792 2,654,270 3,663,497
International [Member] | Operating Segments [Member]                      
Segment Reporting Information [Line Items]                      
Net revenues                 2,194,651 1,971,875 2,022,997
Affiliate Revenue                 1,908 15 170
Operating Profit (Loss)               76,868 294,497 255,365 270,505
Depreciation and Amortization               16,251 20,768 20,434 23,086
Capital Additions               387 7,258 7,029 3,063
Total Assets 2,368,761       2,345,847       2,368,761 2,345,847 2,422,046
Entertainment and Licensing [Member] | Operating Segments [Member]                      
Segment Reporting Information [Line Items]                      
Net revenues                 265,205 244,685 219,465
Affiliate Revenue                 23,220 23,144 22,401
Operating Profit (Loss)               (83,029) 49,876 76,868 60,550
Depreciation and Amortization               32,902 9,869 16,251 21,827
Capital Additions               $ 47,794 13,072 387 807
Total Assets 692,898       567,753       692,898 567,753 783,878
Global Operations [Member] | Operating Segments [Member]                      
Segment Reporting Information [Line Items]                      
Net revenues                 59 5,431 [1] 12,302
Affiliate Revenue                 1,617,370 1,583,665 [1] 1,564,654
Operating Profit (Loss)                 19,440 12,022 [1] 15,767
Depreciation and Amortization                 78,249 70,794 [1] 69,442
Capital Additions                 89,051 83,304 [1] 71,763
Total Assets [1] 2,326,566       2,410,142       2,326,566 2,410,142 2,433,888
Corporate Elimination [Member] | Operating Segments [Member]                      
Segment Reporting Information [Line Items]                      
Net revenues                 0 0 [2] 0
Affiliate Revenue                 (1,649,589) (1,612,163) [2] (1,593,182)
Operating Profit (Loss)                 (98,052) (83,029) [2] (46,149)
Depreciation and Amortization                 32,820 32,902 [2] 22,922
Capital Additions                 37,412 47,794 [2] 36,624
Total Assets [2] $ (2,856,651)       $ (3,257,295)       $ (2,856,651) $ (3,257,295) $ (4,785,209)
[1]

The Global Operations segment derives substantially all of its revenues, and thus its operating results, from intersegment activities.

[2]

Certain long-term assets, including property, plant and equipment, goodwill and other intangibles, which benefit multiple operating segments, are included in Corporate and eliminations. Allocations of certain expenses related to these assets to the individual operating segments are done at the beginning of the year based on budgeted amounts. Any differences b etween actual and budgeted amounts are reflected in Corporate and eliminations. Furthermore, Corporate and eliminations includes elimination of inter-company income statement transactions. One such example includes licensing and service arrangements with affiliates. Payments received in advance from affiliates are recognized as revenue and eliminated in consolidation as earned and payment becomes assured over the life of the contract. During 2016 and 2015, affiliate licens ing and service fees of $283,078 a nd $265,595, respectively, that were received in 2015 and 2014, respectively, were recognized as revenue and eliminated in consolidation. Corporate and eliminations also includes the elimination of inter-company balance sheet amounts.