XML 57 R41.htm IDEA: XBRL DOCUMENT v3.6.0.2
Pension, Postretirement and Postemployment Benefits (Tables)
12 Months Ended
Dec. 25, 2016
Pension, Postretirement and Postemployment Benefits [Abstract]  
Summary of Changes in Projected Benefit Obligation, Plan Assets and Funded Status
PensionPostretirement
2016201520162015
Change in Projected Benefit Obligation
Projected benefit obligation – beginning$361,060383,06826,24728,017
Service cost2,1001,918532567
Interest cost16,10615,6831,1751,154
Actuarial (gain) loss17,353(17,968)2,380(741)
Curtailment660(746)
Benefits paid(22,508)(20,202)(1,850)(2,004)
Expenses paid(1,287)(2,099)
Projected benefit obligation – ending$372,824361,06028,48426,247
Accumulated benefit obligation – ending$372,824361,06028,48426,247
Change in Plan Assets
Fair value of plan assets – beginning$259,329272,010
Actual return on plan assets8,961(3,414)
Employer contribution64,88513,034
Benefits paid(22,508)(20,202)
Expenses paid(1,287)(2,099)
Fair value of plan assets – ending$309,380259,329
Reconciliation of Funded Status
Projected benefit obligation$(372,824)(361,060)(28,484)(26,247)
Fair value of plan assets309,380259,329
Funded status(63,444)(101,731)(28,484)(26,247)
Unrecognized net loss138,529120,4822,42041
Net amount recognized$75,08518,751(26,064)(26,206)
Accrued liabilities$(2,553)(2,663)(1,599)(1,800)
Other liabilities(60,891)(99,068)(26,885)(24,447)
Accumulated other comprehensive earnings (loss)138,529120,4822,42041
Net amount recognized$75,08518,751(26,064)(26,206)
Assumptions used to determine year-end pension and postretirement benefit obligations
Assumptions used to determine the year-end pension and postretirement benefit obligations are as follows:
20162015
Pension
Weighted average discount rate4.22%4.58%
Mortality tableRP-2014/Scale BBRP-2014/Scale BB
Postretirement
Discount rate4.26%4.64%
Health care cost trend rate assumed for next year7.00%7.00%
Rate to which the cost trend rate is assumed to decline (ultimate trend rate)5.00%5.00%
Year that the rate reaches the ultimate trend20212021
Fair Values of Plan Assets by Asset Class and Fair Value Hierarchy Level
Fair value measurements using:
Quoted
Prices in
Active
Markets ForSignificant
IdenticalOtherSignificant
Identical ObservableUnobservable
FairAssetsInputsInputs
Value(Level 1)(Level 2)(Level 3)
2016
Equity:
Large Cap$29,10029,100
Small Cap29,20029,200
International measured at net asset value (a)40,100
Other measured at net asset value (a)1,300
Fixed Income measured at net asset value (a)119,500
Total Return Fund measured at net asset value (a)29,000
Cash Equivalents measured as net asset value (a)61,100
$309,30058,300
2015
Equity:
Large Cap$27,60027,600
Small Cap24,30024,300
International measured at net asset value (a)37,500
Other measured at net asset value (a)2,500
Fixed Income measured at net asset value (a)122,600
Total Return Fund measured at net asset value (a)27,700
Cash Equivalents measured as net asset value (a)17,100
$259,30051,900
(a) Certain investments that are measured at fair value using the net asset value per share are not classified in the fair value
hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy
to the amounts presented in the Schedule of Changes in Plan Assets disclosed previously in this note.
Components of Net Periodic Benefit Cost
The following is a detail of the components of the net periodic benefit cost for the three years ended December 25, 2016.
201620152014
Components of Net Periodic Cost
Pension
Service cost$2,1001,9181,824
Interest cost16,10615,68316,209
Expected return on assets(17,013)(18,538)(18,631)
Amortization of prior service cost6598
Amortization of actuarial loss7,3617,4683,351
Curtailment/settlement losses781
Net periodic benefit cost$8,5547,3772,851
Postretirement
Service cost$532567543
Interest cost1,1751,1541,337
Amortization of actuarial (gain) loss(304)(457)
Curtailment gain(3,842)
Net periodic benefit cost (income)$1,707(2,425)1,423
See note 17 for additional information on the 2015 curtailment (gain) loss.
Assumptions Used to Determine Net Periodic Benefit Cost of Pension Plan and Postretirement Plan
201620152014
Pension
Weighted average discount rate4.58%4.22%5.02%
Long-term rate of return on plan assets6.75%7.00%7.00%
Postretirement
Discount rate4.64%4.49%5.11%
Health care cost trend rate assumed for next year7.00%6.50%7.00%
Rate to which the cost trend rate is assumed to decline (ultimate trend rate)5.00%5.00%5.00%
Year that the rate reaches the ultimate trend rate202120202020
Schedule of Expected Benefit Payments
PensionPostretirement
2017$20,034 1,633
2018 20,108 1,593
2019 20,520 1,541
2020 20,995 1,497
2021 21,694 1,452
2022-2026 116,258 6,829