XML 58 R42.htm IDEA: XBRL DOCUMENT v3.3.1.900
Segment Reporting (Tables)
12 Months Ended
Dec. 27, 2015
Segment Reporting [Abstract]  
Schedule of Information and Reconciliation by Segment
Information by segment and a reconciliation to reported amounts are as follows:

 
Revenues
from
External
Customers
 
Affiliate
Revenue
 
Operating
Profit
(Loss)
 
Depreciation
and
Amortization
 
Capital
Additions
 
Total
Assets
             
2015
            
U.S. and Canada
$
2,225,518
 
5,339
 
430,707
 
14,946
 
3,508
 
2,654,270
International
 
1,971,875
 
15
 
255,365
 
20,434
 
7,029
 
2,345,847
Entertainment and Licensing
 
244,685
 
23,144
 
76,868
 
16,251
 
387
 
567,753
Global Operations (a)
 
5,431
 
1,583,665
 
12,022
 
70,794
 
83,304
 
2,410,142
Corporate and eliminations (b)
 
-
 
(1,612,163)
 
(83,029)
 
32,902
 
47,794
 
(3,257,295)
Consolidated Total
$
4,447,509
 
-
 
691,933
 
155,327
 
142,022
 
4,720,717
             
2014
            
U.S. and Canada
$
2,022,443
 
5,957
 
334,702
 
20,689
 
1,131
 
3,663,497
International
 
2,022,997
 
170
 
270,505
 
23,086
 
3,063
 
2,422,046
Entertainment and Licensing
 
219,465
 
22,401
 
60,550
 
21,827
 
807
 
783,878
Global Operations (a)
 
12,302
 
1,564,654
 
15,767
 
69,442
 
71,763
 
2,433,888
Corporate and eliminations (b)
 
-
 
(1,593,182)
 
(46,149)
 
22,922
 
36,624
 
(4,785,209)
Consolidated Total
$
4,277,207
 
-
 
635,375
 
157,966
 
113,388
 
4,518,100
             
2013
            
U.S. and Canada
$
2,006,079
 
4,412
 
313,746
 
21,459
 
553
 
3,066,301
International
 
1,872,980
 
401
 
235,482
 
25,036
 
13,908
 
2,233,115
Entertainment and Licensing
 
190,955
 
20,521
 
45,476
 
22,647
 
468
 
691,795
Global Operations (a)
 
12,143
 
1,508,303
 
6,712
 
65,477
 
62,696
 
2,172,816
Corporate and eliminations (b)
 
-
 
(1,533,637)
 
(134,323)
 
46,366
 
34,406
 
(3,770,806)
Consolidated Total
$
4,082,157
 
-
 
467,093
 
180,985
 
112,031
 
4,393,221

(a) The Global Operations segment derives substantially all of its revenues, and thus its operating results, from intersegment activities.

(b) Certain long-term assets, including property, plant and equipment, goodwill and other intangibles, which benefit multiple operating segments, are included in Corporate and eliminations. Allocations of certain expenses related to these assets to the individual operating segments are done at the beginning of the year based on budgeted amounts. Any differences between actual and budgeted amounts are reflected in Corporate and eliminations. Furthermore, Corporate and eliminations includes elimination of inter-company income statement transactions.  One such example includes licensing and service arrangements with affiliates. Payments received in advance from affiliates are recognized as revenue and eliminated in consolidation as earned and payment becomes assured over the life of the contract. During 2015 and 2014, affiliate licensing and service fees of $265,595 and $541,036, respectively,that were received in 2014 and 2013, respectively, were recognized as revenue and eliminated in consolidation. Corporate and eliminations also includes the elimination of inter-company balance sheet amounts.

Schedule of Geographic Information
The following table represents consolidated International segment net revenues by major geographic region for the three fiscal years ended December 27, 2015.

 
2015
 
2014
 
2013
       
Europe
$
1,236,846
 
1,258,078
 
1,190,350
Latin America
 
426,109
 
463,512
 
407,710
Asia Pacific
 
308,920
 
301,407
 
274,920
Net revenues
$
1,971,875
 
2,022,997
 
1,872,980

Schedule of Net Revenues by Classes of Principal Products
The following table presents consolidated net revenues by classes of principal products for the three fiscal years ended December 27, 2015.

 
2015
 
2014
 
2013
       
Boys
$
1,775,917
 
1,483,952
 
1,237,611
Games
 
1,276,532
 
1,259,782
 
1,311,205
Girls
 
798,240
 
1,022,633
 
1,001,704
Preschool
 
596,820
 
510,840
 
531,637
Net revenues
$
4,447,509
 
4,277,207
 
4,082,157


Schedule of Net Revenues by International Region
Information as to Hasbro's operations in different geographical areas is presented below on the basis the Company uses to manage its business. Net revenues are categorized based on location of the customer, while long-lived assets (property, plant and equipment, goodwill and other intangibles) are categorized based on their location.

  
2015
  
2014
  
2013
 
Net revenues
      
United States
 
$
2,278,613
   
2,040,476
   
1,960,477
 
International
  
2,168,896
   
2,236,731
   
2,121,680
 
  
$
4,447,509
   
4,277,207
   
4,082,157
 
             
Long-lived assets1
            
United States
 
$
932,790
   
977,035
   
1,021,063
 
International
  
178,239
   
178,420
   
185,520
 
  
$
1,111,029
   
1,155,455
   
1,206,583
 


Principal international markets include Europe, Canada, Mexico and Latin America, Australia, and Hong Kong.