XML 55 R39.htm IDEA: XBRL DOCUMENT v3.3.1.900
Stock Options, Other Stock Awards and Warrants (Tables)
12 Months Ended
Dec. 27, 2015
Stock Options, Other Stock Awards and Warrants [Abstract]  
Schedule of Total Compensation Expense Related to Stock Options, Restricted Stock Units and Stock Performance Awards
Total compensation expense related to stock options, restricted stock units, including those awards made to non-employee members of its Board of Directors, and stock performance awards for the years ended December 27, 2015, December 28, 2014 and December 29, 2013 was $53,880, $36,152 and $21,272, respectively, and was recorded as follows:

 
2015
 
2014
 
2013
       
Cost of sales
$
366
 
395
 
152
Product development
 
3,527
 
3,874
 
1,767
Selling, distribution and administration
 
49,987
 
31,883
 
19,353
  
53,880
 
36,152
 
21,272
Income tax benefit
 
13,489
 
11,745
 
7,065
 
$
40,391
 
24,407
 
14,207

      The following table represents total compensation expense by award type related to stock performance awards, restricted stock units, stock options and awards made to non-employee members of its Board of Directors, for the years ended December 27, 2015, December 28, 2014 and December 29, 2013:


 
2015
 
2014
 
2013
       
Stock performance awards
$
27,960
 
11,315
 
815
Restricted stock units
 
19,052
 
15,643
 
8,732
Stock options
 
5,419
 
7,473
 
8,849
Non-employee awards
 
1,449
 
1,834
 
1,560
Cash-settled restricted stock units
 
-
 
(113)
 
1,316
  
53,880
 
36,152
 
21,272
Income tax benefit
 
13,489
 
11,745
 
7,065
 
$
40,391
 
24,407
 
14,207


Schedule of Restricted Stock Awards and Restricted Stock Units
The Company used a Monte Carlo simulation valuation model to determine the fair value of these awards. The following inputs were used in the simulation that resulted in an average grant date fair value for this award of $35.56:

 
Inputs
Grant date stock price
$47.28
Stock price volatility
26.12%
Risk-free interest rate
0.65%
Dividend yield
3.38%

Excluding the aforementioned award for 587 shares, information with respect to the remaining Restricted Stock Awards and Restricted Stock Units for 2015, 2014 and 2013 is as follows:

 
2015
 
2014
 
2013
       
Outstanding at beginning of year
 
937
 
702
 
296
Granted
 
254
 
281
 
451
Forfeited
 
(52)
 
(39)
 
(44)
Vested
 
(184)
 
(7)
 
(1)
Outstanding at end of year
 
955
 
937
 
702
       
Weighted average grant-date fair value:
      
Granted
$
62.95
 
52.06
 
45.16
Forfeited
$
51.57
 
44.44
 
40.40
Vested
$
39.87
 
41.19
 
33.62
Outstanding at end of year
$
51.22
 
45.74
 
43.10

Schedule of Stock Performance Awards
Information with respect to Stock Performance Awards for 2015, 2014 and 2013 is as follows:

 
2015
 
2014
 
2013
       
Outstanding at beginning of year
 
655
 
943
 
1,019
Granted
 
362
 
322
 
358
Forfeited
 
(25)
 
(32)
 
(101)
Cancelled
 
-
 
(578)
 
(333)
Vested
 
-
 
-
 
-
Outstanding at end of year
 
992
 
655
 
943
       
Weighted average grant-date fair value:
      
Granted
$
61.85
 
52.11
 
47.21
Forfeited
$
53.45
 
43.21
 
40.24
Cancelled
$
-
 
36.14
 
45.66
Vested
$
-
 
-
 
-
Outstanding at end of year
$
53.17
 
49.57
 
40.24

Schedule of Stock Option Information
Stock Options

Information with respect to stock options for the three years ended December 27, 2015 is as follows:

 
2015
 
2014
 
2013
       
Outstanding at beginning of year
 
4,186
 
5,543
 
9,283
Granted
 
549
 
684
 
776
Exercised
 
(1,280)
 
(1,951)
 
(4,377)
Expired or forfeited
 
(10)
 
(90)
 
(139)
Outstanding at end of year
 
3,445
 
4,186
 
5,543
       
Exercisable at end of year
 
2,208
 
2,374
 
3,144
       
Weighted average exercise price:
      
Granted
$
61.77
 
52.11
 
47.21
Exercised
$
37.54
 
31.07
 
26.99
Expired or forfeited
$
46.38
 
39.85
 
39.59
Outstanding at end of year
$
46.41
 
41.68
 
36.63
Exercisable at end of year
$
41.36
 
38.90
 
33.22

Schedule of weighted average assumptions used to determine the fair value of option grants
The Company uses the Black-Scholes valuation model in determining the fair value of stock options. The expected life of the options used in this calculation is the period of time the options are expected to be outstanding and has been determined based on historical exercise experience. The weighted average fair value of options granted in fiscal 2015, 2014 and 2013 was $9.29, $8.40 and $6.94, respectively. The fair value of each option grant is estimated on the date of grant using the Black-Scholes option pricing model with the following weighted average assumptions used for grants in the fiscal years 2015, 2014 and 2013:

 
2015
 
2014
 
2013
Risk-free interest rate
1.34%
 
1.42%
 
0.62%
Expected dividend yield
2.98%
 
3.30%
 
3.39%
Expected volatility
23%
 
26%
 
26%
Expected option life
5 years
 
5 years
 
5 years