XML 84 R41.htm IDEA: XBRL DOCUMENT v2.4.1.9
Segment Reporting (Tables)
12 Months Ended
Dec. 28, 2014
Segment Reporting [Abstract]  
Schedule of information and reconciliation by segment
Information by segment and a reconciliation to reported amounts are as follows:

  
Revenues
from
External
Customers
  
Affiliate
Revenue
  
Operating
Profit
(Loss)
  
Depreciation
and
Amortization
  
Capital
Additions
  
Total
Assets
 
             
2014
            
U.S. and Canada
 
$
2,022,443
   
5,957
   
334,702
   
20,689
   
1,131
   
3,663,497
 
International
  
2,022,997
   
170
   
270,505
   
23,086
   
3,063
   
2,422,046
 
Entertainment and Licensing
  
219,465
   
22,401
   
60,550
   
21,827
   
807
   
783,878
 
Global Operations (a)
  
12,302
   
1,564,654
   
15,767
   
69,442
   
71,763
   
2,433,888
 
Corporate and eliminations (b)
  
-
   
(1,593,182
)
  
(46,149
)
  
22,922
   
36,624
   
(4,771,167
)
Consolidated Total
 
$
4,277,207
   
-
   
635,375
   
157,966
   
113,388
   
4,532,142
 
                         
2013
                        
U.S. and Canada
 
$
2,006,079
   
4,412
   
313,746
   
21,459
   
553
   
3,066,301
 
International
  
1,872,980
   
401
   
235,482
   
25,036
   
13,908
   
2,233,115
 
Entertainment and Licensing
  
190,955
   
20,521
   
45,476
   
22,647
   
468
   
691,795
 
Global Operations (a)
  
12,143
   
1,508,303
   
6,712
   
65,477
   
62,696
   
2,172,816
 
Corporate and eliminations (b)
  
-
   
(1,533,637
)
  
(134,323
)
  
46,366
   
34,406
   
(3,761,760
)
Consolidated Total
 
$
4,082,157
   
-
   
467,093
   
180,985
   
112,031
   
4,402,267
 
                         
2012
                        
U.S. and Canada
 
$
2,116,297
   
5,309
   
319,072
   
24,899
   
629
   
6,041,893
 
International
  
1,782,119
   
381
   
215,489
   
21,534
   
5,000
   
2,176,021
 
Entertainment and Licensing
  
181,430
   
10,559
   
53,191
   
16,123
   
1,064
   
1,164,715
 
Global Operations (a)
  
9,137
   
1,480,582
   
(15,964
)
  
66,053
   
61,770
   
2,493,976
 
Corporate and eliminations (b)
  
-
   
(1,496,831
)
  
(20,003
)
  
21,678
   
43,628
   
(7,551,218
)
Consolidated Total
 
$
4,088,983
   
-
   
551,785
   
150,287
   
112,091
   
4,325,387
 

(a) The Global Operations segment derives substantially all of its revenues, and thus its operating results, from intersegment activities.

(b) Certain long-term assets, including property, plant and equipment, goodwill and other intangibles, which benefit multiple operating segments, are included in Corporate and eliminations. Allocations of certain expenses related to these assets to the individual operating segments are done at the beginning of the year based on budgeted amounts. Any differences between actual and budgeted amounts are reflected in Corporate and eliminations. Furthermore, Corporate and eliminations includes elimination of inter-company income statement transactions.  One such example includes licensing and service arrangements with affiliates. Payments received in advance from affiliates are recognized as revenue and eliminated in consolidation as earned and payment becomes assured over the life of the contract. During 2014, affiliate licensing and service fees of $541,036 that were received in 2013 were recognized as revenue and eliminated in consolidation. Corporate and eliminations also includes the elimination of inter-company balance sheet amounts. During 2013, certain inter-company balances were settled between each of the U.S. and Canada segment, Entertainment and Licensing segment and Corporate and eliminations. This reduced the amount of reported total assets of the U.S. and Canada and Entertainment and Licensing segments and increased the amount reported in Corporate and eliminations at year-end 2013 compared to year-end 2012.


Schedule of net revenues by classes of principal products
The following table presents consolidated net revenues by classes of principal products for the three fiscal years ended December 28, 2014.

  
2014
  
2013
  
2012
 
       
Boys
 
$
1,483,952
   
1,237,611
   
1,577,010
 
Games
  
1,259,782
   
1,311,205
   
1,192,090
 
Girls
  
1,022,633
   
1,001,704
   
792,292
 
Preschool
  
510,840
   
531,637
   
527,591
 
Net revenues
 
$
4,277,207
   
4,082,157
   
4,088,983
 

Schedule of geographic information
Information as to Hasbro's operations in different geographical areas is presented below on the basis the Company uses to manage its business. Net revenues are categorized based on location of the customer, while long-lived assets (property, plant and equipment, goodwill and other intangibles) are categorized based on their location.

  
2014
  
2013
  
2012
 
Net revenues
      
United States
 
$
2,040,476
   
1,960,477
   
2,044,341
 
International
  
2,236,731
   
2,121,680
   
2,044,642
 
  
$
4,277,207
   
4,082,157
   
4,088,983
 
             
Long-lived assets
            
United States
 
$
977,035
   
1,021,063
   
940,536
 
International
  
178,420
   
185,520
   
181,462
 
  
$
1,155,455
   
1,206,583
   
1,121,998
 

Schedule of net revenues by international region
The following table represents consolidated International segment net revenues by major geographic region for the three fiscal years ended December 28, 2014.

  
2014
  
2013
  
2012
 
       
Europe
 
$
1,258,078
   
1,190,350
   
1,154,310
 
Latin America
  
463,512
   
407,710
   
362,689
 
Asia Pacific
  
301,407
   
274,920
   
265,120
 
Net revenues
 
$
2,022,997
   
1,872,980
   
1,782,119