EX-11 2 a2152676zex-11.txt EXHIBIT 11 EXHIBIT 11 HASBRO, INC. AND SUBSIDIARIES Computation of Earnings Per Share (Thousands of Dollars and Shares Except Per Share Data)
2004 2003 2002 ------------------- ------------------ --------------------- Basic Diluted Basic Diluted Basic Diluted ------- ------- ------ ------- ------- ------- Net earnings before cumulative effect of accounting change $ 195,977 195,977 175,015 175,015 75,058 75,058 Effect of dilutive securities: Change in fair value of liabilities potentially settleable in common stock - (12,710) - - - - Interest expense on contingent convertible debentures due 2021 - 4,263 - 4,263 - 4,263 ------- ------- ------- ------- ------- ------- Adjusted net earnings $ 195,977 187,530 175,015 179,278 75,058 79,321 ======= ======= ======= ======= ======= ======= Weighted average number of shares outstanding: Outstanding at beginning of year 175,479 175,479 172,805 172,805 172,537 172,537 Exercise of stock options and warrants: Actual exercise of options 1,061 1,061 943 943 183 183 Assumed exercise of options and warrants - 2,305 - 4,736 - 768 Liabilities potentially settleable in common stock - 5,629 - - - - Contingent convertible debentures due 2021 - 11,574 - 11,574 - 11,574 ------- ------- ------- ------- ------- ------- Total 176,540 196,048 173,748 190,058 172,720 185,062 ======= ======= ======= ======= ======= ======= Per common share: Net earnings before cumulative effect of accounting change $ 1.11 .96 1.01 .94 .43 .43 ======= ======= ======= ======= ======= =======