EXHIBIT 12

HASBRO, INC. AND SUBSIDIARIES
Computation of Ratio of Earnings to Fixed Charges
Fiscal Years Ended in December
(Thousands of Dollars)

	Six Months
	Ended July 1,		Years Ended in December
	2007		2006		2005		2004		2003		2002
Earnings available for fixed charges:
Net earnings (loss)	$	37,691		230,055		212,075		195,977		157,664		(170,674	)
Add:
Cumulative effect of accounting change		—		—		—		—		17,351		245,732
Fixed charges		18,572		39,055		42,394		43,890		68,467		99,209
Income taxes		33,870		111,419		98,838		64,111		69,049		29,030
Total	$	90,133		380,529		353,307		303,978		312,531		203,297
Fixed charges:
Interest expense	$	12,845		27,521		30,537		31,698		52,462		79,342
Rental expense representative of interest factor		5,727		11,534		11,857		12,192		16,005		19,867
Total	$	18,572		39,055		42,394		43,890		68,467		99,209
Ratio of earnings to fixed charges		4.85x		9.74x		8.33x		6.93x		4.56x		2.05x