XML 18 R6.htm IDEA: XBRL DOCUMENT v3.24.3
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
9 Months Ended
Sep. 29, 2024
Oct. 01, 2023
Cash flows from operating activities:    
Net earnings (loss) $ 420.9 $ (427.0)
Adjustments to reconcile net earnings (loss) to net cash provided by operating activities:    
Depreciation of plant and equipment 74.0 88.0
Loss on disposal of business 24.4 473.0
Impairment of goodwill 0.0 231.2
Impairment of intangible assets 0.0 65.0
Amortization of intangibles 51.2 65.1
Program production cost amortization 24.5 325.3
Deferred income taxes 21.0 (47.1)
Stock-based compensation 28.8 55.9
Other non-cash items (13.7) (6.6)
Change in operating assets and liabilities net of acquired balances:    
Increase in accounts receivable (49.7) (86.3)
(Increase) decrease in inventories (45.5) 53.0
Decrease in prepaid expenses and other current assets 8.2 17.0
Program spend, net (20.7) (337.5)
Increase (decrease) in accounts payable and accrued liabilities 72.7 (127.5)
Change in net deemed repatriation tax (45.9) (34.4)
Other 37.4 27.8
Net cash provided by operating activities 587.6 334.9
Cash flows from investing activities:    
Additions to property, plant and equipment (146.2) (160.4)
Purchases of investments (571.0) 0.0
Net (settlement) proceeds from sale of business (12.0) 0.0
Sale of investments 91.0 0.0
Other 2.8 (2.2)
Net cash utilized by investing activities (635.4) (162.6)
Cash flows from financing activities:    
Proceeds from borrowings with maturity greater than three months 498.6 2.5
Repayments of borrowings with maturity greater than three months 0.0 (107.0)
Net proceeds from other short-term borrowings 0.0 0.3
Dividends paid (292.2) (290.9)
Payments related to tax withholding for share-based compensation (13.0) (15.7)
Stock-based compensation transactions 7.6 0.0
Payment of financing costs (5.3) 0.0
Other (4.9) (7.2)
Net cash provided by (utilized by) financing activities 190.8 (418.0)
Effect of exchange rate changes on cash 7.7 (11.5)
Net increase (decrease) in cash, cash equivalents and restricted cash 150.7 (257.2)
Net change due to cash classified as held for sale 0.0 (70.4)
Net increase (decrease) in cash, cash equivalents and restricted cash 150.7 (327.6)
Cash, cash equivalents and restricted cash at beginning of year 545.4 513.1
Cash, cash equivalents and restricted cash at end of period 696.1 185.5
Cash paid during the period for:    
Interest 101.8 126.7
Income taxes, net $ 70.2 $ 96.9