XML 17 R7.htm IDEA: XBRL DOCUMENT v3.23.3
Consolidated Statements of Shareholders' Equity and Redeemable Noncontrolling Interests - USD ($)
$ in Millions
Total
Common Stock
Additional Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Loss
Treasury Stock
Noncontrolling Interests
Beginning balance at Dec. 26, 2021 $ 3,063.1 $ 110.1 $ 2,428.0 $ 4,257.8 $ (235.3) $ (3,534.7) $ 37.2
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net (Loss) earnings attributable to Hasbro, Inc. 332.4     332.4      
Net loss attributable to noncontrolling interests (1.4)           (1.4)
Change in put option value (0.4)   (0.4)        
Other comprehensive earnings (loss) (89.6)       (89.6)    
Stock-based compensation transactions 53.1   31.0     22.1  
Purchases of common stock (125.0)         (125.0)  
Stock-based compensation expense 66.3   65.8     0.5  
Dividends declared (291.2)   1.2 (292.4)      
Distributions paid to noncontrolling owners and other foreign exchange (12.8)           (12.8)
Renegade buyout 4.5   4.5        
Ending balance at Sep. 25, 2022 2,999.0 110.1 2,530.1 4,297.8 (324.9) (3,637.1) 23.0
Beginning balance at Dec. 26, 2021 23.9            
Redeemable Noncontrolling Interests              
Net loss attributable to noncontrolling interests 0.6            
Distributions paid to noncontrolling owners and other foreign exchange (1.5)            
Buyout of redeemable noncontrolling interest (23.0)            
Ending balance at Sep. 25, 2022 0.0            
Beginning balance at Jun. 26, 2022 3,012.8 110.1 2,503.4 4,265.9 (259.6) (3,636.2) 29.2
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net (Loss) earnings attributable to Hasbro, Inc. 129.2     129.2      
Net loss attributable to noncontrolling interests (1.0)           (1.0)
Other comprehensive earnings (loss) (65.3)       (65.3)    
Stock-based compensation transactions (1.6)   (1.5)     (0.1)  
Purchases of common stock (1.0)         (1.0)  
Stock-based compensation expense 23.2   23.0     0.2  
Dividends declared (96.6)   0.7 (97.3)      
Distributions paid to noncontrolling owners and other foreign exchange (5.2)           (5.2)
Renegade buyout 4.5   4.5        
Ending balance at Sep. 25, 2022 2,999.0 110.1 2,530.1 4,297.8 (324.9) (3,637.1) 23.0
Beginning balance at Jun. 26, 2022 23.0            
Redeemable Noncontrolling Interests              
Buyout of redeemable noncontrolling interest (23.0)            
Ending balance at Sep. 25, 2022 0.0            
Beginning balance at Dec. 25, 2022 2,861.9 110.1 2,540.6 4,071.4 (254.9) (3,634.4) 29.1
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net (Loss) earnings attributable to Hasbro, Inc. (428.2)     (428.2)      
Net loss attributable to noncontrolling interests 1.2           1.2
Other comprehensive earnings (loss) 46.5       46.5    
Stock-based compensation transactions (15.8)   (21.4)     5.6  
Stock-based compensation expense 55.9   53.4     2.5  
Dividends declared (291.3)   3.6 (294.9)      
Distributions paid to noncontrolling owners and other foreign exchange (4.9)           (4.9)
Renegade buyout (2.1)   (2.1)        
Ending balance at Oct. 01, 2023 2,223.2 110.1 2,574.1 3,348.3 (208.4) (3,626.3) 25.4
Beginning balance at Dec. 25, 2022 0.0            
Ending balance at Oct. 01, 2023 0.0            
Beginning balance at Jul. 02, 2023 2,470.2 110.1 2,554.6 3,618.1 (213.5) (3,626.3) 27.2
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net (Loss) earnings attributable to Hasbro, Inc. (171.1)     (171.1)      
Net loss attributable to noncontrolling interests 0.7           0.7
Other comprehensive earnings (loss) 5.1       5.1    
Stock-based compensation transactions (1.4)   (1.3)     (0.1)  
Stock-based compensation expense 19.3   19.2     0.1  
Dividends declared (97.1)   1.6 (98.7)      
Distributions paid to noncontrolling owners and other foreign exchange (2.5)           (2.5)
Ending balance at Oct. 01, 2023 2,223.2 $ 110.1 $ 2,574.1 $ 3,348.3 $ (208.4) $ (3,626.3) $ 25.4
Beginning balance at Jul. 02, 2023 0.0            
Ending balance at Oct. 01, 2023 $ 0.0