XML 28 R6.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
3 Months Ended
Apr. 02, 2023
Mar. 27, 2022
Cash flows from operating activities:    
Net earnings (loss) $ (21.7) $ 62.9
Adjustments to reconcile net earnings (loss) to net cash provided by operating activities:    
Depreciation of plant and equipment 23.9 25.1
Amortization of intangibles 23.1 27.1
Program cost amortization 122.5 138.5
Deferred income taxes (2.8) (33.4)
Stock-based compensation 15.7 18.1
Other non-cash items (0.5) 3.9
Change in operating assets and liabilities net of acquired balances:    
Decrease in accounts receivable 454.6 559.8
Increase in inventories (32.5) (99.6)
(Increase) decrease in prepaid expenses and other current assets (75.4) 42.1
Program spend, net (266.3) (169.4)
Decrease in accounts payable and accrued liabilities (167.0) (464.4)
Other 15.2 24.0
Net cash provided by operating activities 88.8 134.7
Cash flows from investing activities:    
Additions to property, plant and equipment (53.2) (29.2)
Other (2.4) 5.3
Net cash utilized by investing activities (55.6) (23.9)
Cash flows from financing activities:    
Proceeds from borrowings with maturity greater than three months 1.2 1.3
Repayments of borrowings with maturity greater than three months (35.5) (133.9)
Net (repayments) proceeds from other short-term borrowings (7.7) 103.3
Stock-based compensation transactions 0.0 70.2
Dividends paid (96.7) (94.5)
Payments related to tax withholding for share-based compensation (14.0) (19.3)
Other (3.9) (4.6)
Net cash utilized by financing activities (156.6) (77.5)
Effect of exchange rate changes on cash (3.5) 5.4
Net (decrease) increase in cash, cash equivalents and restricted cash (126.9) 38.7
Cash, cash equivalents and restricted cash at beginning of year 513.1 1,019.2
Cash, cash equivalents and restricted cash at end of period 386.2 1,057.9
Cash paid during the period for:    
Interest 34.3 30.5
Income taxes $ 26.0 $ 29.2