XML 55 R39.htm IDEA: XBRL DOCUMENT v3.22.4
Long-Term Debt (Tables)
12 Months Ended
Dec. 25, 2022
Debt Disclosure [Abstract]  
Schedule of Long-term Debt Instruments
Components of long-term debt for the fiscal years ended on December 25, 2022 and December 26, 2021 are as follows:
(In millions)20222021
Carrying
Cost
Fair ValueCarrying
Cost
Fair Value
3.90% Notes Due 2029
$900.0 808.2 $900.0 991.7 
3.55% Notes Due 2026
675.0 635.3 675.0 725.6 
3.00% Notes Due 2024
500.0 482.2 500.0 521.2 
6.35% Notes Due 2040
500.0 498.4 500.0 692.8 
3.50% Notes Due 2027
500.0 465.8 500.0 539.2 
5.10% Notes Due 2044
300.0 261.1 300.0 374.5 
6.60% Debentures Due 2028
109.9 112.1 109.9 136.7 
Variable % Notes Due December 30, 2024 (1)
310.0 310.0 397.5 397.5 
Production Financing Facilities53.2 53.2 170.1 170.1 
Total long-term debt$3,848.1 3,626.3 $4,052.5 4,549.3 
Less: Deferred debt expenses23.7 — 28.2 — 
Less: Current portion113.2 — 200.1 — 
Long-term debt$3,711.2 3,626.3 $3,824.2 4,549.3 
(1) During the first quarter of 2022, the Company repaid $50.0 million of the principal balance of the Variable % Notes Due December 30, 2024.
Contractual Obligation, Fiscal Year Maturity
The Company's long-term borrowings have the following future contractual maturities:
Future long-term borrowings contractual payments(In millions)
2023*$60.0 
2024750.0 
2025— 
2026675.0 
2027500.0 
2028 and thereafter1,809.9 
3,794.9 
Production financing facilities53.2 
$3,848.1 
* Represents the Company's required quarterly principal amortization payments for term loan facilities in 2023.
Production Financing Loans The production financing facilities as of December 25, 2022 are as follows:
(In millions)20222021
Production financing included in the consolidated balance sheet as:
Current liabilities$195.6 170.1 
Carrying Amount of Currencies for Production Credit Facilities
The Company has Canadian dollar and U.S. dollar production credit facilities with various banks. The carrying amounts are denominated in the following currencies:
(In millions)Canadian FacilitiesU.S. FacilitiesTotal
As of December 25, 2022
$53.2 142.4 195.6 
Schedule of Movements in Production Financing and Other Related Loans
The following table represents the movements in production financing loans during 2022:
(In millions)Production Financing
December 26, 2021$170.1 
Drawdowns258.5 
Repayments(231.5)
Foreign exchange differences(1.5)
Balance at December 25, 2022
$195.6