XML 16 R6.htm IDEA: XBRL DOCUMENT v3.22.2
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
6 Months Ended
Jun. 26, 2022
Jun. 27, 2021
Cash flows from operating activities:    
Net earnings (loss) $ 203.4 $ 95.6
Adjustments to reconcile net earnings to net cash provided by operating activities:    
Depreciation of plant and equipment 61.7 67.6
Amortization of intangibles 54.3 62.6
Loss on assets held for sale 0.0 101.8
Program cost amortization 219.2 208.2
Deferred income taxes (45.4) 43.6
Stock-based compensation 43.0 37.1
Other non-cash items 4.5 0.2
Change in operating assets and liabilities net of acquired balances:    
Decrease in accounts receivable 517.5 533.9
Increase in inventories (324.7) (109.5)
Increase in prepaid expenses and other current assets 13.9 38.8
Program spend, net (296.2) (308.3)
Decrease in accounts payable and accrued liabilities (273.0) (169.3)
Change in net deemed repatriation tax (18.4) (18.4)
Other (12.0) (6.8)
Net cash provided by operating activities 147.8 577.1
Cash flows from investing activities:    
Additions to property, plant and equipment (75.8) (63.1)
Acquisitions (146.3) 0.0
Other 9.5 (3.2)
Net cash utilized by investing activities (212.6) (66.3)
Cash flows from financing activities:    
Proceeds from borrowings with maturity greater than three months 2.1 114.7
Repayments of borrowings with maturity greater than three months (152.5) (635.0)
Net proceeds from other short-term borrowings 97.2 (6.3)
Purchases of common stock (124.0) 0.0
Stock-based compensation transactions 74.2 9.4
Dividends paid (191.9) (187.5)
Payments related to tax withholding for share-based compensation (19.6) (9.5)
Other (5.4) (4.2)
Net cash utilized by financing activities (319.9) (718.4)
Effect of exchange rate changes on cash (6.3) 4.3
Net increase (decrease) in cash, cash equivalents and restricted cash (391.0) (203.3)
Net change due to cash classified as held for sale 0.0 (18.2)
Net increase (decrease) in cash, cash equivalents and restricted cash (391.0) (221.5)
Cash, cash equivalents and restricted cash at beginning of year 1,019.2 1,449.7
Cash, cash equivalents and restricted cash at end of period 628.2 1,228.2
Cash paid during the period for:    
Interest 75.4 90.2
Income taxes $ 95.1 $ 70.8