XML 46 R29.htm IDEA: XBRL DOCUMENT v3.22.1
Financial Instruments (Tables)
3 Months Ended
Mar. 27, 2022
Debt Disclosure [Abstract]  
Schedule of Long-term Debt Instruments The carrying costs, which are equal to the outstanding principal amounts, and fair values of the Company's long-term borrowings as of March 27, 2022, March 28, 2021 and December 26, 2021 are as follows:
March 27, 2022March 28, 2021December 26, 2021
Carrying
Cost
Fair
Value
Carrying
Cost
Fair
Value
Carrying
Cost
Fair
Value
3.90% Notes Due 2029
$900.0 901.7 $900.0 961.9 $900.0 991.7 
3.55% Notes Due 2026
675.0 677.2 675.0 731.2 675.0 725.6 
3.00% Notes Due 2024
500.0 498.0 500.0 533.9 500.0 521.2 
6.35% Notes Due 2040
500.0 604.2 500.0 639.6 500.0 692.8 
3.50% Notes Due 2027
500.0 496.5 500.0 535.8 500.0 539.2 
2.60% Notes Due 2022
— — 300.0 309.6 — — 
5.10% Notes Due 2044
300.0 321.7 300.0 333.8 300.0 374.5 
6.60% Debentures Due 2028
109.9 125.4 109.9 134.4 109.9 136.7 
Variable % Notes Due December 30, 2022 — — 300.0 300.0 — — 
Variable % Notes Due December 30, 2024 (1)
340.0 340.0 570.0 570.0 397.5 397.5 
Production Financing Facilities95.8 95.8 201.8 201.8 170.1 170.1 
Total long-term debt$3,920.7 4,060.5 $4,856.7 5,252.0 $4,052.5 4,549.3 
Less: Deferred debt expenses27.0 — 33.7 — 28.2 — 
Less: Current portion155.8 — 148.9 — 200.1 — 
Long-term debt$3,737.9 4,060.5 $4,674.1 5,252.0 $3,824.2 4,549.3 
(1) During the first quarter of 2022, the Company repaid $50.0 million of the Variable % Notes due December 30, 2024.
Production Financing Loans The production financing facilities as of March 27, 2022, March 28, 2021 and December 26, 2021 are as follows:
March 27, 2022
March 28, 2021December 26, 2021
Production financing facilities$199.1 $201.8 $170.1 
Other loans (1)
— 7.9 — 
          Total$199.1 $209.7 $170.1 
Production financing included in the consolidated balance sheet as:
Non-current$— $82.9 $— 
Current199.1 118.9 170.1 
          Total$199.1 $201.8 $170.1 
(1) Other loans consist of production related demand loans, and are recorded within Short-term Borrowings in the Company's consolidated balance sheets.
Carrying Amount of Currencies for Production Financing Loans The carrying amounts are denominated in the following currencies:
Canadian DollarsU.S. DollarsTotal
As of March 27, 2022
$24.2 $71.6 $95.8 
Schedule of Production Financing Loans
The following table represents the movements in production financing loans during the first quarter of 2022:
Production Financing
December 26, 2021$170.1 
Drawdowns112.2 
Repayments(84.0)
Foreign exchange differences0.8 
Balance at March 27, 2022
$199.1