XML 25 R8.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statements of Shareholders’ Equity and Redeemable Noncontrolling Interests - USD ($)
$ in Millions
Total
Common Stock
Additional Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Loss
Treasury Stock
Non-controlling Interests
Beginning balance at Dec. 30, 2018 $ 1,754.6 $ 104.8 $ 1,275.1 $ 4,184.4 $ (294.5) $ (3,515.2)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net earnings 520.5     520.5      
Equity issuance, net of fees 975.2 5.3 969.9        
Other comprehensive earnings (loss) 110.3       110.3    
Stock-based compensation transactions 18.7   3.0     15.7  
Purchases of common stock (61.4)         (61.4)  
Stock-based compensation expense 28.0   27.8     0.2  
Dividends declared (350.2)     (350.2)      
Ending balance at Dec. 29, 2019 2,995.7 110.1 2,275.8 4,354.7 (184.2) (3,560.7)  
Beginning balance at Dec. 30, 2018             $ 0.0
Ending balance at Dec. 29, 2019             0.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net earnings 222.5     222.5      
Other comprehensive earnings (loss) (10.8)       (10.8)    
Stock-based compensation transactions 10.6   1.9     8.7  
Stock-based compensation expense 49.7   49.4     0.3  
Dividends declared (373.0)     (373.0)      
Noncontrolling interests related to acquisition of eOne 43.3           43.3
Net earnings attributable to noncontrolling interests 2.5           2.5
Buyout of noncontrolling interest 0.6   0.6        
Distributions paid to noncontrolling owners and other foreign exchange (4.4)   1.4       (5.8)
Ending balance at Dec. 27, 2020 2,936.7 110.1 2,329.1 4,204.2 (195.0) (3,551.7) 40.0
Increase (Decrease) in Temporary Equity [Roll Forward]              
Noncontrolling interests related to acquisition of Entertainment One Ltd. 26.2            
Net earnings attributable to noncontrolling interests 0.4            
Distributions paid to noncontrolling owners and other foreign exchange (2.2)            
Ending balance at Dec. 27, 2020 24.4           24.4
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net earnings 428.7     428.7      
Other comprehensive earnings (loss) (40.3)       (40.3)    
Stock-based compensation transactions 16.8   1.2     15.6  
Stock-based compensation expense 97.8   96.4     1.4  
Dividends declared (375.1)     (375.1)      
Net earnings attributable to noncontrolling interests 3.3           3.3
Change in put option value (1.3)   (1.3)        
Distributions paid to noncontrolling owners and other foreign exchange (3.5)   2.6       (6.1)
Ending balance at Dec. 26, 2021 3,063.1 $ 110.1 $ 2,428.0 $ 4,257.8 $ (235.3) $ (3,534.7) 37.2
Increase (Decrease) in Temporary Equity [Roll Forward]              
Net earnings attributable to noncontrolling interests 3.3            
Distributions paid to noncontrolling owners and other foreign exchange (3.8)            
Ending balance at Dec. 26, 2021 $ 23.9           $ 23.9