XML 58 R41.htm IDEA: XBRL DOCUMENT v3.22.0.1
Long-Term Debt (Tables)
12 Months Ended
Dec. 26, 2021
Debt Disclosure [Abstract]  
Schedule of Long-term Debt Instruments
Components of long-term debt for the fiscal years ended on December 26, 2021 and December 27, 2020 are as follows:
(In millions)20212020
Carrying
Cost
Fair ValueCarrying
Cost
Fair Value
3.90% Notes Due 2029
$900.0 991.7 $900.0 1,011.1 
3.55% Notes Due 2026
675.0 725.6 675.0 752.7 
3.00% Notes Due 2024
500.0 521.2 500.0 540.6 
6.35% Notes Due 2040
500.0 692.8 500.0 636.5 
3.50% Notes Due 2027
500.0 539.2 500.0 544.5 
2.60% Notes Due 2022 (1)
— — 300.0 311.5 
5.10% Notes Due 2044
300.0 374.5 300.0 338.1 
3.15% Notes Due 2021 (2)
— — 300.0 302.3 
6.60% Debentures Due 2028
109.9 136.7 109.9 137.4 
Variable % Notes Due December 30, 2022 (3)
— — 300.0 300.0 
Variable % Notes Due December 30, 2024 (4)
397.5 397.5 577.5 577.5 
Production Financing Facilities170.1 170.1 165.5 165.5 
Total long-term debt$4,052.5 4,549.3 $5,127.9 5,617.7 
Less: Deferred debt expenses28.2 — 35.3 — 
Less: Current portion200.1 — 432.6 — 
Long-term debt$3,824.2 4,549.3 $4,660.0 5,617.7 
(1) During the third quarter of 2021, the Company repaid in full its 2.60% Notes, in the aggregate principal amount of $300.0 million due in November 2022.
(2) During the first quarter of 2021, the Company repaid in full its 3.15% Notes, in the aggregate principal amount of $300.0 million due in May 2021.
(3) During the second quarter of 2021, the Company repaid $250.0 million of the Variable % Notes Due December 30, 2022 and during the third quarter of 2021, the Company repaid the remaining balance of $50.0 million of the Variable % Notes Due December 30, 2022.
(4) During the third quarter of 2021, the Company repaid $50.0 million, and during the fourth quarter of 2021, the Company repaid $100.0 million of the Variable % Notes Due December 30, 2024.
Contractual Obligation, Fiscal Year Maturity
The Company's long-term borrowings have the following future contractual maturities:
Future long-term borrowings contractual payments(In millions)
2022*$52.5 
2023**60.0 
2024785.0 
2025— 
2026675.0 
2027 and thereafter2,309.9 
3,882.4 
Production financing facilities170.1 
$4,052.5 
*Represents the Company's current portion of required quarterly principal amortization payments for term loan facilities.
** Represents the Company's required quarterly principal amortization payments for term loan facilities in 2023.
Production Financing Loans The production financing facilities as of December 26, 2021 are as follows:
(In millions)20212020
Production financing held by production subsidiaries$170.1 $165.5 
Other loans (1)
— 5.4 
          Total$170.1 $170.9 
Production financing included in the consolidated balance sheet as:
Non-current$— $62.9 
Current170.1 102.6 
          Total$170.1 $165.5 
(1)Other loans of $5.4 million, consist of production related demand loans, and are recorded within Short-term Borrowings in the Company's consolidated balance sheets.
Carrying Amount of Currencies for Production Credit Facilities
The Company has Canadian dollar and U.S. dollar production credit facilities with various banks. The carrying amounts are denominated in the following currencies:
(In millions)Canadian FacilitiesU.S. FacilitiesTotal
As of December 26, 2021
$35.8 134.3 170.1 
Schedule of Movements in Production Financing and Other Related Loans
The following table represents the movements in production financing and other related loans during 2021:
(In millions)Production FinancingOther LoansTotal
December 27, 2020$165.5 $5.4 $170.9 
Drawdowns$144.0 $15.3 $159.3 
Repayments$(140.1)$(20.9)$(161.0)
Foreign exchange differences$0.7 $0.2 $0.9 
Balance at December 26, 2021
$170.1 $— $170.1