XML 19 R7.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Statements of Shareholder's Equity and Redeemable Noncontrolling Interests - USD ($)
$ in Millions
Total
Common Stock
Additional Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Loss
Treasury Stock
Noncontrolling Interests
Beginning balance at Dec. 29, 2019 $ 2,995.5 $ 110.1 $ 2,275.7 $ 4,354.6 $ (184.2) $ (3,560.7) $ 0.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Noncontrolling interests related to acquisition of Entertainment One Ltd. 38.6           38.6
Net earnings attributable to Hasbro, Inc. 117.3     117.3      
Net earnings (loss) attributable to noncontrolling interests 2.1           2.1
Other comprehensive earnings (loss) (96.1)       (96.1)    
Stock-based compensation transactions (4.1)   (4.6)     0.5  
Buyout of noncontrolling interest 0.6   0.6        
Stock-based compensation expense 40.0   39.7     0.3  
Dividends declared (279.5)     (279.5)      
Distributions paid to noncontrolling owners and other foreign exchange (5.9)           (5.9)
Ending balance at Sep. 27, 2020 2,808.4 110.1 2,311.4 4,192.4 (280.3) (3,559.9) 34.7
Beginning balance at Dec. 29, 2019 0.0            
Increase (Decrease) in Temporary Equity [Roll Forward]              
Noncontrolling interests related to acquisition of Entertainment One Ltd. 26.2            
Net earnings (loss) attributable to noncontrolling interests (0.1)            
Distributions paid to noncontrolling owners and other foreign exchange (3.2)            
Ending balance at Sep. 27, 2020 22.9            
Beginning balance at Jun. 28, 2020 2,642.1 110.1 2,297.3 4,064.7 (308.1) (3,560.0) 38.1
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net earnings attributable to Hasbro, Inc. 220.9     220.9      
Net earnings (loss) attributable to noncontrolling interests (0.9)           (0.9)
Other comprehensive earnings (loss) 27.8       27.8    
Stock-based compensation transactions (0.3)   (0.3)     0.1  
Buyout of noncontrolling interest 0.6   0.6        
Stock-based compensation expense 13.9   13.9        
Dividends declared (93.2)     (93.2)      
Distributions paid to noncontrolling owners and other foreign exchange (2.6)           (2.6)
Ending balance at Sep. 27, 2020 2,808.4 110.1 2,311.4 4,192.4 (280.3) (3,559.9) 34.7
Beginning balance at Jun. 28, 2020 24.1            
Increase (Decrease) in Temporary Equity [Roll Forward]              
Distributions paid to noncontrolling owners and other foreign exchange (1.2)            
Ending balance at Sep. 27, 2020 22.9            
Beginning balance at Dec. 27, 2020 2,936.7 110.1 2,329.1 4,204.2 (195.0) (3,551.7) 40.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net earnings attributable to Hasbro, Inc. 346.5     346.5      
Net earnings (loss) attributable to noncontrolling interests 2.4           2.4
Other comprehensive earnings (loss) (13.6)       (13.6)    
Stock-based compensation transactions 13.8   4.2     9.6  
Stock-based compensation expense 56.2   55.1     1.1  
Dividends declared (281.1)     (281.1)      
Distributions paid to noncontrolling owners and other foreign exchange (3.7)   0.5       (4.2)
Ending balance at Sep. 26, 2021 3,057.2 110.1 2,388.9 4,269.6 (208.6) (3,541.0) 38.2
Beginning balance at Dec. 27, 2020 24.4            
Increase (Decrease) in Temporary Equity [Roll Forward]              
Net earnings (loss) attributable to noncontrolling interests 1.6            
Distributions paid to noncontrolling owners and other foreign exchange (3.1)            
Ending balance at Sep. 26, 2021 22.9            
Beginning balance at Jun. 27, 2021 2,890.4 110.1 2,361.2 4,110.3 (183.5) (3,547.6) 39.9
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net earnings attributable to Hasbro, Inc. 253.2     253.2      
Net earnings (loss) attributable to noncontrolling interests 0.4           0.4
Other comprehensive earnings (loss) (25.1)       (25.1)    
Stock-based compensation transactions 14.0   7.4     6.6  
Stock-based compensation expense 19.1   19.1        
Dividends declared (93.9)     (93.9)      
Distributions paid to noncontrolling owners and other foreign exchange (0.9)   1.2       (2.1)
Ending balance at Sep. 26, 2021 3,057.2 $ 110.1 $ 2,388.9 $ 4,269.6 $ (208.6) $ (3,541.0) $ 38.2
Beginning balance at Jun. 27, 2021 24.5            
Increase (Decrease) in Temporary Equity [Roll Forward]              
Net earnings (loss) attributable to noncontrolling interests 1.3            
Distributions paid to noncontrolling owners and other foreign exchange (2.9)            
Ending balance at Sep. 26, 2021 $ 22.9