XML 44 R32.htm IDEA: XBRL DOCUMENT v3.21.2
Financial Instruments (Tables)
9 Months Ended
Sep. 26, 2021
Debt Disclosure [Abstract]  
Schedule of Long-term Debt Instruments The carrying costs, which are equal to the outstanding principal amounts, and fair values of the Company's long-term borrowings as of September 26, 2021, September 27, 2020 and December 27, 2020 are as follows:
September 26, 2021September 27, 2020December 27, 2020
Carrying
Cost
Fair
Value
Carrying
Cost
Fair
Value
Carrying
Cost
Fair
Value
3.90% Notes Due 2029
$900.0 1,001.7 $900.0 947.5 $900.0 1,011.2 
3.55% Notes Due 2026
675.0 737.2 675.0 716.1 675.0 752.7 
3.00% Notes Due 2024
500.0 529.1 500.0 531.9 500.0 540.6 
6.35% Notes Due 2040
500.0 702.3 500.0 587.4 500.0 636.5 
3.50% Notes Due 2027
500.0 546.2 500.0 518.8 500.0 544.5 
2.60% Notes Due 2022 (1)
— — 300.0 310.7 300.0 311.5 
5.10% Notes Due 2044
300.0 375.0 300.0 313.4 300.0 338.1 
3.15% Notes Due 2021 (2)
— — 300.0 303.5 300.0 302.3 
6.60% Debentures Due 2028
109.9 137.2 109.9 130.3 109.9 137.4 
Variable % Notes Due December 30, 2022 (3)
— — 400.0 400.0 300.0 300.0 
Variable % Notes Due December 30, 2024 (4)
505.0 505.0 577.5 577.5 577.5 577.5 
Production Financing Facilities204.7 204.7 121.4 121.4 165.5 165.5 
Total long-term debt$4,194.6 4,738.4 $5,183.8 5,458.5 $5,127.9 5,617.8 
Less: Deferred debt expenses29.6 — 36.8 — 35.3 — 
Less: Current portion187.6 — 369.3 — 432.6 — 
Long-term debt$3,977.4 4,738.4 $4,777.8 5,458.5 $4,660.0 5,617.8 
(1) During the third quarter of 2021, the Company repaid in full its 2.60% Notes, in the aggregate principal amount of $300.0 million due in November 2022.
(2) During the first quarter of 2021, the Company repaid in full its 3.15% Notes, in the aggregate principal amount of $300.0 million due in May 2021.
(3) During the second quarter of 2021, the Company repaid $250.0 million of the Variable % Notes Due December 30, 2022 and during the third quarter of 2021, the Company repaid the remaining balance of $50.0 million of the Variable % Notes Due December 30, 2022.
(4) During the third quarter of 2021, the Company repaid $50.0 million of the Variable % Notes Due December 30, 2024.
Production Financing Loans The production financing facilities as of September 26, 2021, September 27, 2020 and December 27, 2020 are as follows:
September 26, 2021
September 27, 2020December 27, 2020
Production financing held by production subsidiaries$204.7 $121.4 $165.5 
Other loans (1)
— 9.0 5.4 
          Total$204.7 $130.4 $170.9 
Production financing included in the consolidated balance sheet as:
Non-current$47.0 $82.2 $62.9 
Current157.7 39.2 102.6 
          Total$204.7 $121.4 $165.5 
(1) Other loans consist of production related demand loans, and are recorded within Short-term Borrowings in the Company's consolidated balance sheets.
Carrying Amount of Currencies for Production Credit Facilities The carrying amounts are denominated in the following currencies:
Canadian DollarsU.S. DollarsTotal
As of September 26, 2021
$37.0 $167.7 $204.7 
Schedule of Production and Financing Loan and Other Loans
The following table represents the movements in production financing and other related loans during the first nine months of 2021:
Production FinancingOther LoansTotal
December 27, 2020$165.5 $5.4 $170.9 
Drawdowns127.6 16.7 144.3 
Repayments(89.6)(22.9)(112.5)
Foreign exchange differences1.2 0.8 2.0 
Balance at September 26, 2021
$204.7 $— $204.7