XML 49 R31.htm IDEA: XBRL DOCUMENT v3.21.2
Financial Instruments (Tables)
6 Months Ended
Jun. 27, 2021
Debt Disclosure [Abstract]  
Schedule of Long-term Debt Instruments The carrying costs, which are equal to the outstanding principal amounts, and fair values of the Company's long-term borrowings as of June 27, 2021, June 28, 2020 and December 27, 2020 are as follows:
June 27, 2021June 28, 2020December 27, 2020
Carrying
Cost
Fair
Value
Carrying
Cost
Fair
Value
Carrying
Cost
Fair
Value
3.90% Notes Due 2029
$900.0 982.1 $900.0 938.1 $900.0 1,011.2 
3.55% Notes Due 2026
675.0 731.9 675.0 712.2 675.0 752.7 
3.00% Notes Due 2024
500.0 530.2 500.0 523.4 500.0 540.6 
6.35% Notes Due 2040
500.0 675.2 500.0 579.7 500.0 636.5 
3.50% Notes Due 2027
500.0 538.1 500.0 516.0 500.0 544.5 
2.60% Notes Due 2022
300.0 308.0 300.0 309.7 300.0 311.5 
5.10% Notes Due 2044
300.0 353.0 300.0 304.0 300.0 338.1 
3.15% Notes Due 2021 (1)
— — 300.0 318.6 300.0 302.3 
6.60% Debentures Due 2028
109.9 136.0 109.9 124.5 109.9 137.4 
Variable % Notes Due December 30, 2022 (2)
50.0 50.0 400.0 400.0 300.0 300.0 
Variable % Notes Due December 30, 2024562.5 562.5 592.5 592.5 577.5 577.5 
Production Financing Facilities212.6 212.6 142.0 142.0 165.5 165.5 
Total long-term debt$4,610.0 5,079.6 $5,219.4 5,460.7 $5,127.9 5,617.8 
Less: Deferred debt expenses31.7 — 38.3 — 35.3 — 
Less: Current portion189.6 — 378.6 — 432.6 — 
Long-term debt$4,388.7 5,079.6 $4,802.5 5,460.7 $4,660.0 5,617.8 
(1) During the first quarter of 2021, the Company repaid in full its 3.15% Notes, in the aggregate amount of $300.0 million due in May 2021.
(2) During the second quarter of 2021, the Company repaid $250.0 million of the Variable % Notes Due December 30, 2022.
Production Financing Loans The production financing facilities as of June 27, 2021, June 28, 2020 and December 27, 2020 are as follows:
June 27, 2021
June 28, 2020December 27, 2020
Production financing held by production subsidiaries$212.6 $142.0 $165.5 
Other loans (1)
— 6.4 5.4 
          Total$212.6 $148.4 $170.9 
Production financing included in the consolidated balance sheet as:
Non-current$53.0 $93.4 $62.9 
Current159.6 48.6 102.6 
          Total$212.6 $142.0 $165.5 
(1) Other loans consist of production related demand loans, and are recorded within Short-term Borrowings in the Company's consolidated balance sheets.
Carrying Amount of Currencies for Production Credit Facilities The carrying amounts are denominated in the following currencies:
Canadian DollarsU.S. DollarsTotal
As of June 27, 2021
$49.0 $163.6 $212.6 
Schedule of Production and Financing Loan and Other Loans
The following table represents the movements in production financing and other related loans during the first six months of 2021:
Production FinancingOther LoansTotal
December 27, 2020$165.5 $5.4 $170.9 
Drawdowns114.7 16.7 131.4 
Repayments(70.0)(23.0)(93.0)
Foreign exchange differences2.4 0.9 3.3 
Balance at June 27, 2021
$212.6 $— $212.6