XML 70 R31.htm IDEA: XBRL DOCUMENT v3.21.1
Financial Instruments (Tables)
3 Months Ended
Mar. 28, 2021
Debt Disclosure [Abstract]  
Schedule of Long-term Debt Instruments The carrying costs, which are equal to the outstanding principal amounts, and fair values of the Company's long-term borrowings as of March 28, 2021, March 29, 2020 and December 27, 2020 are as follows:
March 28, 2021March 29, 2020December 27, 2020
Carrying
Cost
Fair
Value
Carrying
Cost
Fair
Value
Carrying
Cost
Fair
Value
3.90% Notes Due 2029
$900.0 961.9 $900.0 774.5 $900.0 1,011.2 
3.55% Notes Due 2026
675.0 731.2 675.0 641.6 675.0 752.7 
3.00% Notes Due 2024
500.0 533.9 500.0 480.6 500.0 540.6 
6.35% Notes Due 2040
500.0 639.6 500.0 498.2 500.0 636.5 
3.50% Notes Due 2027
500.0 535.8 500.0 465.4 500.0 544.5 
2.60% Notes Due 2022
300.0 309.6 300.0 295.3 300.0 311.5 
5.10% Notes Due 2044
300.0 333.8 300.0 251.7 300.0 338.1 
3.15% Notes Due 2021 (1)
— — 300.0 299.9 300.0 302.3 
6.60% Debentures Due 2028
109.9 134.4 109.9 122.6 109.9 137.4 
Variable % Notes Due December 30, 2022300.0 300.0 400.0 400.0 300.0 300.0 
Variable % Notes Due December 30, 2024570.0 570.0 600.0 600.0 577.5 577.5 
Production Financing Facilities201.8 201.8 175.6 175.6 165.5 165.5 
Total long-term debt$4,856.7 5,252.0 $5,260.5 5,005.4 $5,127.9 5,617.8 
Less: Deferred debt expenses33.7 — 39.7 — 35.3 — 
Less: Current portion148.9 — 64.5 — 432.6 — 
Long-term debt$4,674.1 5,252.0 $5,156.3 5,005.4 $4,660.0 5,617.8 
(1) During the first quarter of 2021 the Company repaid in full its 3.15% Notes, in the aggregate amount of $300.0 million due in May 2021.
Production Financing Loans The production financing facilities as of March 28, 2021, March 29, 2020 and December 27, 2020 are as follows:
March 28, 2021
March 29, 2020December 27, 2020
Production financing held by production subsidiaries$201.8 $175.6 $165.5 
Other loans (1)
7.9 9.4 5.4 
          Total$209.7 $185.0 $170.9 
Production financing included in the consolidated balance sheet as:
Non-current$82.9 $141.1 $62.9 
Current118.9 34.5 102.6 
          Total$201.8 $175.6 $165.5 
(1) Other loans consist of production related demand loans, and are recorded within Short-term Borrowings in the Company's consolidated balance sheets.
Carrying Amount of Currencies for Production Credit Facilities The carrying amounts are denominated in the following currencies:
Canadian DollarsU.S. DollarsTotal
As of March 28, 2021
$52.1 149.7 $201.8 
Schedule of Production and Financing Loan and Other Loans
The following table represents the movements in production financing and other related loans during the first quarter of 2021:
Production FinancingOther LoansTotal
December 27, 2020$165.5 5.4 $170.9 
Drawdowns72.4 9.9 82.3 
Repayments(37.4)(7.8)(45.2)
Foreign exchange differences1.3 0.4 1.7 
Balance at March 28, 2021
$201.8 7.9 $209.7