XML 93 R75.htm IDEA: XBRL DOCUMENT v3.20.4
Long-Term Debt - Narrative (Details) - USD ($)
1 Months Ended 12 Months Ended
Sep. 29, 2019
Sep. 30, 2017
Dec. 27, 2020
Dec. 29, 2019
Dec. 30, 2018
Nov. 30, 2019
Oct. 01, 2019
Sep. 30, 2019
Debt Instrument [Line Items]                
Proceeds from issuance of long-term debt     $ 1,112,640,000 $ 2,354,957,000 $ 0      
Fair value at date of interest rate swap contract settlement     33,306,000          
Current portion long-term debt     432,555,000 0        
Long-term debt, gross     5,127,856,000 4,084,895,000        
Other loans     $ 5,416,000          
Production financing loan, weighted average interest rate     3.80%          
3.50% Notes Due 2027                
Debt Instrument [Line Items]                
Interest rate on long-term debt     3.50%          
Redemption price   100.00%            
Long-term debt, gross     $ 500,000,000 500,000,000        
Notes 3.15% Due 2021                
Debt Instrument [Line Items]                
Interest rate on long-term debt     3.15%          
Fair value at date of interest rate swap contract settlement     $ 6,373,000          
Long-term debt, gross     $ 300,000,000 300,000,000        
5.10% Notes Due 2044                
Debt Instrument [Line Items]                
Interest rate on long-term debt     5.10%          
Fair value at date of interest rate swap contract settlement     $ 26,933,000          
Long-term debt, gross     $ 300,000,000 $ 300,000,000        
Minimum                
Debt Instrument [Line Items]                
Amortized over the life     3 years          
Debt instrument, interest rate     0.25%          
Maximum                
Debt Instrument [Line Items]                
Amortized over the life     10 years          
Debt instrument, interest rate     2.00%          
Senior Unsecured Notes | Senior Notes                
Debt Instrument [Line Items]                
Debt instrument, face amount     $ 2,375,000,000     $ 2,375,000,000    
Debt issuance costs, gross           20,043,000    
Proceeds from issuance of long-term debt     2,354,957,000          
2.60% Notes Due 2022 | Senior Notes                
Debt Instrument [Line Items]                
Debt instrument, face amount     $ 300,000,000          
Interest rate on long-term debt     2.60%          
Debt instrument, interest rate, effective percentage     0.15%          
3.00% Notes Due 2024 | Senior Notes                
Debt Instrument [Line Items]                
Debt instrument, face amount     $ 500,000,000          
Interest rate on long-term debt     3.00%          
Debt instrument, interest rate, effective percentage     0.25%          
3.55% Notes Due 2026 | Senior Notes                
Debt Instrument [Line Items]                
Debt instrument, face amount     $ 675,000,000          
Interest rate on long-term debt     3.55%          
Debt instrument, interest rate, effective percentage     0.30%          
3.90% Notes Due 2029 | Senior Notes                
Debt Instrument [Line Items]                
Debt instrument, face amount     $ 900,000,000          
Interest rate on long-term debt     3.90%          
Debt instrument, interest rate, effective percentage     0.35%          
Term Loan Agreement | Unsecured Debt                
Debt Instrument [Line Items]                
Debt instrument, face amount     $ 1,000,000,000     $ 975,185,000   $ 1,000,000
Coverage ratio               3.00
Consolidated total leverage ratio               3.50
Repayments of Unsecured Debt     122,500,000          
Term Loan Agreement | Minimum | Unsecured Debt                
Debt Instrument [Line Items]                
Consolidated total leverage ratio               5.40
Term Loan Agreement | Maximum | Unsecured Debt                
Debt Instrument [Line Items]                
Consolidated total leverage ratio               5.65
Three-Year Term Loan Facility | Unsecured Debt                
Debt Instrument [Line Items]                
Debt instrument, face amount     $ 400,000,000         $ 400,000,000
Amortized over the life 3 years   3 years          
Repayments of Unsecured Debt     $ 100,000,000          
Three-Year Term Loan Facility | Minimum | Unsecured Debt | Eurodollar                
Debt Instrument [Line Items]                
Basis spread on variable rate 0.875%              
Three-Year Term Loan Facility | Minimum | Unsecured Debt | Base Rate                
Debt Instrument [Line Items]                
Basis spread on variable rate 0.00%              
Three-Year Term Loan Facility | Maximum | Unsecured Debt | Eurodollar                
Debt Instrument [Line Items]                
Basis spread on variable rate 1.75%              
Three-Year Term Loan Facility | Maximum | Unsecured Debt | Base Rate                
Debt Instrument [Line Items]                
Basis spread on variable rate 0.75%              
Five-Year Term Loan Facility | Unsecured Debt                
Debt Instrument [Line Items]                
Debt instrument, face amount     $ 600,000,000         $ 600,000,000
Amortized over the life 5 years   5 years          
Repayments of Unsecured Debt     $ 22,500,000          
Five-Year Term Loan Facility | Unsecured Debt | Redemption, Period One                
Debt Instrument [Line Items]                
Interest rate on long-term debt               5.00%
Amortized over the life 2 years              
Five-Year Term Loan Facility | Unsecured Debt | Redemption, Period Two                
Debt Instrument [Line Items]                
Interest rate on long-term debt             10.00%  
Five-Year Term Loan Facility | Minimum | Unsecured Debt | Eurodollar                
Debt Instrument [Line Items]                
Basis spread on variable rate 1.00%              
Five-Year Term Loan Facility | Minimum | Unsecured Debt | Base Rate                
Debt Instrument [Line Items]                
Basis spread on variable rate 0.00%              
Five-Year Term Loan Facility | Maximum | Unsecured Debt | Eurodollar                
Debt Instrument [Line Items]                
Basis spread on variable rate 1.875%              
Five-Year Term Loan Facility | Maximum | Unsecured Debt | Base Rate                
Debt Instrument [Line Items]                
Basis spread on variable rate 0.875%