XML 70 R52.htm IDEA: XBRL DOCUMENT v3.20.4
Business Combination - Narrative (Details)
£ / shares in Units, $ / shares in Units, £ in Thousands
1 Months Ended 3 Months Ended 12 Months Ended
Dec. 30, 2019
USD ($)
$ / shares
Dec. 30, 2019
GBP (£)
Nov. 30, 2019
USD ($)
$ / shares
shares
Dec. 27, 2020
USD ($)
shares
Sep. 27, 2020
USD ($)
Jun. 28, 2020
USD ($)
Mar. 29, 2020
USD ($)
Dec. 27, 2020
USD ($)
Dec. 29, 2019
USD ($)
Dec. 30, 2018
USD ($)
Dec. 30, 2019
£ / shares
Business Acquisition [Line Items]                      
Common stock, shares issued (in shares) | shares     10,592,000 10,592,000              
Goodwill       $ 3,691,709,000       $ 3,691,709,000 $ 494,584,000 $ 485,881,000  
Acquisition and related costs               218,566,000 0 0  
Restructuring and related cost       11,687,000 $ 1,350,000 $ 6,296,000 $ 54,064,000        
Amortization of intangibles                 38,823,000    
Interest expense                 75,351,000    
Income tax effect, amount                 12,250,000    
eOne                      
Business Acquisition [Line Items]                      
Goodwill       2,241,396,000       2,241,396,000 0 0  
U.S. and Canada                      
Business Acquisition [Line Items]                      
Goodwill       812,794,000       812,794,000 291,577,000 296,978,000  
International                      
Business Acquisition [Line Items]                      
Goodwill       500,336,000       500,336,000 170,218,000 170,361,000  
Entertainment, Licensing and Digital                      
Business Acquisition [Line Items]                      
Goodwill       137,183,000       137,183,000 32,789,000 $ 18,542,000  
eOne Acquisition                      
Business Acquisition [Line Items]                      
Payments to acquire businesses $ 4,635,041,000 £ 2,900,000                  
Cash consideration per share (in dollars and GBP per share) | (per share) $ 7.35                   £ 5.60
Conversion rate 1.31                    
Cash consideration for employee share based payment awards outstanding $ 3,658,345,000                    
Indebtedness redeemed as consideration for acquisition 831,130,000                    
Goodwill 3,195,396,000     3,195,749,000       3,195,749,000      
Acquisition and related costs               112,417,000      
Integration related costs               145,169,000      
Restructuring and related cost               73,397,000      
Amortization of intangibles               97,856,000      
Acquisition costs, period cost                 24,267,000    
Other expenses                 74,752,000    
Payment for debt prepayment cost                 19,812,000    
eOne Acquisition | eOne                      
Business Acquisition [Line Items]                      
Goodwill 2,241,396,000                    
eOne Acquisition | U.S. and Canada                      
Business Acquisition [Line Items]                      
Goodwill 521,217,000                    
eOne Acquisition | International                      
Business Acquisition [Line Items]                      
Goodwill 329,612,000                    
eOne Acquisition | Entertainment, Licensing and Digital                      
Business Acquisition [Line Items]                      
Goodwill $ 103,171,000                    
eOne Acquisition | Foreign exchange forward                      
Business Acquisition [Line Items]                      
Other expenses                 $ 94,564,000    
Unsecured committed | eOne Acquisition                      
Business Acquisition [Line Items]                      
Cash consideration per share (in dollars and GBP per share) | $ / shares     $ 95.00                
Term loans proceeds which financed acquisition     $ 1,000,000,000                
Senior Notes | Senior Unsecured Notes                      
Business Acquisition [Line Items]                      
Aggregate principal amount     2,375,000,000 $ 2,375,000,000       2,375,000,000      
Proceeds from issuance of debt     $ 975,185,000                
Entertainment, Licensing and Digital | eOne Acquisition                      
Business Acquisition [Line Items]                      
Acquisition and related costs               $ 20,831,000      
Minimum                      
Business Acquisition [Line Items]                      
Finite-lived intangible asset, useful life               2 years      
Income tax rate, percent                 21.00%    
Minimum | Trademarks and Trade Names | eOne Acquisition                      
Business Acquisition [Line Items]                      
Finite-lived intangible asset, useful life             7 years        
Minimum | Films and Television Programs | eOne Acquisition                      
Business Acquisition [Line Items]                      
Finite-lived intangible asset, useful life             3 years        
Maximum                      
Business Acquisition [Line Items]                      
Finite-lived intangible asset, useful life               25 years      
Income tax rate, percent                 22.50%    
Maximum | Trademarks and Trade Names | eOne Acquisition                      
Business Acquisition [Line Items]                      
Finite-lived intangible asset, useful life             15 years        
Maximum | Films and Television Programs | eOne Acquisition                      
Business Acquisition [Line Items]                      
Finite-lived intangible asset, useful life             10 years