XML 57 R39.htm IDEA: XBRL DOCUMENT v3.20.4
Long-Term Debt (Tables)
12 Months Ended
Dec. 27, 2020
Debt Disclosure [Abstract]  
Schedule of Long-term Debt Instruments
Components of long-term debt for the fiscal years ended on December 27, 2020 and December 29, 2019 are as follows:
20202019
Carrying
Cost
Fair ValueCarrying
Cost
Fair Value
3.90% Notes Due 2029
$900,000 1,011,150 900,000 893,430 
3.55% Notes Due 2026
675,000 752,693 675,000 680,670 
3.00% Notes Due 2024
500,000 540,600 500,000 502,150 
6.35% Notes Due 2040
500,000 636,500 500,000 581,600 
3.50% Notes Due 2027
500,000 544,500 500,000 500,550 
2.60% Notes Due 2022
300,000 311,520 300,000 300,960 
5.10% Notes Due 2044
300,000 338,130 300,000 301,980 
3.15% Notes Due 2021
300,000 302,280 300,000 303,900 
6.60% Debentures Due 2028
109,895 137,380 109,895 130,610 
Variable % Notes Due December 30, 2022300,000 300,000 — — 
Variable % Notes Due December 30, 2024577,500 577,500 — — 
Production Financing Facilities165,461 165,461 — — 
Total long-term debt5,127,856 5,617,714 4,084,895 4,195,850 
Less: Deferred debt expenses35,286 — 38,438 — 
Less: Current portion432,555 — — — 
Long-term debt$4,660,015 5,617,714 4,046,457 4,195,850 
Contractual Obligation, Fiscal Year Maturity
The Company's long-term borrowings have the following future contractual maturities:
Future long-term borrowings contractual maturities
2021$432,555 
2022391,613 
2023360,000 
2024583,793 
2025375,000 
2026 and thereafter$2,984,895 
Production Financing Loans
2020
Production financing held by production subsidiaries$165,461 
Other loans5,416 
          Total$170,877 
Production financing shown in the consolidated balance sheet as:
Non-current$62,906 
Current102,555 
          Total$165,461 
Carrying Amount of Currencies for Production Credit Facilities
The Company has Canadian and U.S. production credit facilities with various banks. The carrying amounts are as follows:
Canadian FacilitiesU.S. FacilitiesTotal
As of December 27, 2020
$71,127 99,750 170,877 
Schedule of Production and Financing Loan and Other Loans
The following table represents the movements in production financing and other related loans acquired as a result of the eOne Acquisition during 2020:
Production FinancingOther LoansTotal
December 30, 2019$202,870 9,102 211,972 
Drawdowns115,555 28,768 144,323 
Repayments(153,014)(32,504)(185,518)
Foreign exchange differences50 50 100 
Balance at December 27, 2020
$165,461 5,416 170,877