XML 62 R50.htm IDEA: XBRL DOCUMENT v3.20.2
Financial Instruments - Long-term Debt Instruments (Details) - USD ($)
$ in Thousands
Sep. 27, 2020
Dec. 29, 2019
Sep. 29, 2019
Debt Instrument [Line Items]      
Carrying Cost $ 5,183,839 $ 4,084,895 $ 1,709,895
Less: Deferred debt expenses 36,763 38,438 13,691
Less: Current portion 369,269 0 0
Long-term debt, carrying cost 4,777,807 4,046,457 1,696,204
Fair Value 5,458,466 4,195,850 1,845,985
Long-term debt, fair value 5,458,466 4,195,850 1,845,985
3.90% Notes Due 2029      
Debt Instrument [Line Items]      
Carrying Cost 900,000 900,000 0
Fair Value $ 947,520 893,430 0
Interest Rate 3.90%    
3.55% Notes Due 2026      
Debt Instrument [Line Items]      
Carrying Cost $ 675,000 675,000 0
Fair Value $ 716,108 680,670 0
Interest Rate 3.55%    
3.00% Notes Due 2024      
Debt Instrument [Line Items]      
Carrying Cost $ 500,000 500,000 0
Fair Value $ 531,850 502,150 0
Interest Rate 3.00%    
6.35% Notes Due 2040      
Debt Instrument [Line Items]      
Carrying Cost $ 500,000 500,000 500,000
Fair Value $ 587,400 581,600 587,850
Interest Rate 6.35%    
3.50% Notes Due 2027      
Debt Instrument [Line Items]      
Carrying Cost $ 500,000 500,000 500,000
Fair Value $ 518,750 500,550 511,200
Interest Rate 3.50%    
2.60% Notes Due 2022      
Debt Instrument [Line Items]      
Carrying Cost $ 300,000 300,000 0
Fair Value $ 310,680 300,960 0
Interest Rate 2.60%    
5.10% Notes Due 2044      
Debt Instrument [Line Items]      
Carrying Cost $ 300,000 300,000 300,000
Fair Value $ 313,350 301,980 310,080
Interest Rate 5.10%    
3.15% Notes Due 2021      
Debt Instrument [Line Items]      
Carrying Cost $ 300,000 300,000 300,000
Fair Value $ 303,540 303,900 303,300
Interest Rate 3.15%    
6.60% Debentures Due 2028      
Debt Instrument [Line Items]      
Carrying Cost $ 109,895 109,895 109,895
Fair Value $ 130,324 130,610 133,555
Interest Rate 6.60%    
Variable % Notes Due December 30, 2022      
Debt Instrument [Line Items]      
Carrying Cost $ 400,000 0 0
Fair Value 400,000 0 0
Variable % Notes Due December 30, 2024      
Debt Instrument [Line Items]      
Carrying Cost 577,500 0 0
Fair Value 577,500 0 0
Production Financing Facilities      
Debt Instrument [Line Items]      
Carrying Cost 121,444 0 0
Fair Value $ 121,444 $ 0 $ 0