XML 51 R39.htm IDEA: XBRL DOCUMENT v3.20.2
Business Combination - Narrative (Details)
£ / shares in Units, $ / shares in Units, £ in Thousands, shares in Thousands
1 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended
Dec. 30, 2019
USD ($)
$ / shares
Dec. 30, 2019
GBP (£)
Nov. 30, 2019
USD ($)
$ / shares
shares
Sep. 27, 2020
USD ($)
Sep. 29, 2019
USD ($)
Sep. 27, 2020
USD ($)
Sep. 29, 2019
USD ($)
Dec. 29, 2019
USD ($)
Dec. 30, 2019
£ / shares
Business Acquisition [Line Items]                  
Shares issued as consideration (in shares) | shares     10,592            
Goodwill       $ 3,644,118,000 $ 485,042,000 $ 3,644,118,000 $ 485,042,000 $ 494,584,000  
Acquisition and related costs       5,949,000 0 165,993,000 0    
Severance expense           11,554,000      
Asset impairments           $ 40,878,000 0    
Amortization of intangibles         9,726,000   30,778,000    
Interest expense         19,105,000   57,316,000    
Income tax effect, amount         683,000   8,707,000    
Income tax rate, percent           19.00%      
eOne                  
Business Acquisition [Line Items]                  
Payments to acquire businesses $ 4,635,041,000 £ 2,900,000              
Cash consideration per share (in dollars and GBP per share) | (per share) $ 7.35               £ 5.60
Conversion rate (USD/GBP) 1.31                
Cash consideration for shares outstanding $ 3,658,345,000                
Indebtedness redeemed as consideration for acquisition 831,130,000                
Goodwill 3,149,337,000                
Acquisition and related costs           $ 77,729,000      
Integration related costs       4,599,000   104,283,000      
Integration related costs, acceleration of stock-based compensation           47,399,000      
Integration related costs, advisor fees           38,168,000      
Less: Employee awards to be recorded as future stock compensation expense $ 47,399,000                
Restructuring and related cost       1,350,000   61,710,000      
Severance expense       $ 1,350,000          
Asset impairments           40,878,000      
Acquisition costs, period cost         3,244,000   3,244,000    
Other expenses         25,533,000   45,345,000    
Payment for debt prepayment cost             19,812,000    
eOne | Foreign Exchange Forward                  
Business Acquisition [Line Items]                  
Other expenses         $ 25,533,000   $ 25,533,000    
Unsecured Committed | eOne                  
Business Acquisition [Line Items]                  
Cash consideration per share (in dollars and GBP per share) | $ / shares     $ 95.00            
Term loans proceeds which financed acquisition     $ 1,000,000,000            
Senior Notes | Senior Unsecured Notes                  
Business Acquisition [Line Items]                  
Proceeds from issuance of debt     975,185,000            
Aggregate principal amount     $ 2,375,000,000            
Entertainment, Licensing and Digital | eOne                  
Business Acquisition [Line Items]                  
Acquisition and related costs           $ 20,831,000      
Minimum                  
Business Acquisition [Line Items]                  
Income tax rate, percent             21.00%    
Minimum | Trademarks and Trade Names | eOne                  
Business Acquisition [Line Items]                  
Intangible asset useful life               7 years  
Minimum | Films and Television Programs | eOne                  
Business Acquisition [Line Items]                  
Intangible asset useful life               3 years  
Maximum                  
Business Acquisition [Line Items]                  
Income tax rate, percent             22.50%    
Maximum | Trademarks and Trade Names | eOne                  
Business Acquisition [Line Items]                  
Intangible asset useful life               15 years  
Maximum | Films and Television Programs | eOne                  
Business Acquisition [Line Items]                  
Intangible asset useful life               10 years