XML 62 R50.htm IDEA: XBRL DOCUMENT v3.20.2
Financial Instruments - Long-term Debt Instruments (Details) - USD ($)
$ in Thousands
Jun. 28, 2020
Dec. 29, 2019
Jun. 30, 2019
Debt Instrument [Line Items]      
Carrying Cost $ 5,219,360 $ 4,084,895 $ 1,709,895
Less: Deferred debt expenses 38,293 38,438 14,062
Less: Current portion 378,558 0 0
Long-term debt, carrying cost 4,802,509 4,046,457 1,695,833
Fair Value 5,460,662 4,195,850 1,846,794
Long-term debt, fair value 5,460,662 4,195,850 1,846,794
3.90% Notes Due 2029      
Debt Instrument [Line Items]      
Carrying Cost 900,000 900,000 0
Fair Value $ 938,070 893,430 0
Interest Rate 3.90%    
3.55% Notes Due 2026      
Debt Instrument [Line Items]      
Carrying Cost $ 675,000 675,000 0
Fair Value $ 712,193 680,670 0
Interest Rate 3.55%    
3.00% Notes Due 2024      
Debt Instrument [Line Items]      
Carrying Cost $ 500,000 500,000 0
Fair Value $ 523,450 502,150 0
Interest Rate 3.00%    
6.35% Notes Due 2040      
Debt Instrument [Line Items]      
Carrying Cost $ 500,000 500,000 500,000
Fair Value $ 579,650 581,600 591,850
Interest Rate 6.35%    
3.50% Notes Due 2027      
Debt Instrument [Line Items]      
Carrying Cost $ 500,000 500,000 500,000
Fair Value $ 515,950 500,550 507,200
Interest Rate 3.50%    
2.60% Notes Due 2022      
Debt Instrument [Line Items]      
Carrying Cost $ 300,000 300,000 0
Fair Value $ 309,690 300,960 0
Interest Rate 2.60%    
5.10% Notes Due 2044      
Debt Instrument [Line Items]      
Carrying Cost $ 300,000 300,000 300,000
Fair Value $ 304,020 301,980 310,860
Interest Rate 5.10%    
3.15% Notes Due 2021      
Debt Instrument [Line Items]      
Carrying Cost $ 300,000 300,000 300,000
Fair Value $ 318,630 303,900 303,900
Interest Rate 3.15%    
6.60% Debentures Due 2028      
Debt Instrument [Line Items]      
Carrying Cost $ 109,895 109,895 109,895
Fair Value $ 124,544 130,610 132,984
Interest Rate 6.60%    
Variable % Notes Due December 30, 2022      
Debt Instrument [Line Items]      
Carrying Cost $ 400,000 0 0
Fair Value 400,000 0 0
Variable % Notes Due December 30, 2024      
Debt Instrument [Line Items]      
Carrying Cost 592,500 0 0
Fair Value 592,500 0 0
Production Financing Facilities      
Debt Instrument [Line Items]      
Carrying Cost 141,965 0 0
Fair Value $ 141,965 $ 0 $ 0