XML 53 R41.htm IDEA: XBRL DOCUMENT v3.20.2
Business Combination - Preliminary Allocation of Purchase Price (Details) - USD ($)
$ in Thousands
Jun. 28, 2020
Dec. 30, 2019
Dec. 29, 2019
Jun. 30, 2019
Business Acquisition [Line Items]        
Goodwill $ 3,666,045   $ 494,584 $ 485,765
eOne        
Business Acquisition [Line Items]        
Cash, cash equivalents and restricted cash   $ 183,713    
Accounts receivable, net   294,158    
Inventories   7,029    
Other current assets   278,170    
Property, plant and equipment (including right of use assets)   116,842    
Intangible assets   1,060,754    
Content assets - IIC and IIP   611,643    
Other assets   106,618    
Current portion of long-term debt   (60,533)    
Accounts payable, and accrued liabilities   (725,460)    
Long-term debt   (149,118)    
Other liabilities   (242,983)    
Noncontrolling interests   (64,802)    
Estimated fair value of net assets acquired   1,416,031    
Goodwill   3,171,611    
Total purchase price   4,587,642    
eOne | Previously Reported        
Business Acquisition [Line Items]        
Cash, cash equivalents and restricted cash   183,713    
Accounts receivable, net   259,061    
Inventories   7,029    
Other current assets   286,270    
Property, plant and equipment (including right of use assets)   90,339    
Intangible assets   1,055,249    
Content assets - IIC and IIP   751,524    
Other assets   183,209    
Current portion of long-term debt   (60,533)    
Accounts payable, and accrued liabilities   (772,097)    
Long-term debt   (149,118)    
Other liabilities   (262,644)    
Noncontrolling interests   (63,541)    
Estimated fair value of net assets acquired   1,508,461    
Goodwill   3,079,181    
Total purchase price   4,587,642    
eOne | Revision of Prior Period, Adjustment        
Business Acquisition [Line Items]        
Cash, cash equivalents and restricted cash   0    
Accounts receivable, net   35,097    
Inventories   0    
Other current assets   (8,100)    
Property, plant and equipment (including right of use assets)   26,503    
Intangible assets   5,505    
Content assets - IIC and IIP   (139,881)    
Other assets   (76,591)    
Current portion of long-term debt   0    
Accounts payable, and accrued liabilities   46,637    
Long-term debt   0    
Other liabilities   19,661    
Noncontrolling interests   (1,261)    
Estimated fair value of net assets acquired   (92,430)    
Goodwill   92,430    
Total purchase price   $ 0