XML 51 R39.htm IDEA: XBRL DOCUMENT v3.20.2
Business Combination - Narrative (Details)
£ / shares in Units, $ / shares in Units, £ in Thousands, shares in Thousands
3 Months Ended 6 Months Ended
Dec. 30, 2019
USD ($)
$ / shares
shares
Dec. 30, 2019
GBP (£)
shares
Jun. 28, 2020
USD ($)
Jun. 30, 2019
USD ($)
Jun. 28, 2020
USD ($)
Jun. 30, 2019
USD ($)
Dec. 30, 2019
£ / shares
Dec. 29, 2019
USD ($)
Nov. 30, 2019
USD ($)
Business Acquisition [Line Items]                  
Shares issued as consideration (in shares) | shares 10,592 10,592              
Goodwill     $ 3,666,045,000 $ 485,765,000 $ 3,666,045,000 $ 485,765,000   $ 494,584,000  
Acquisition and related costs     10,262,000 0 160,044,000 0      
Severance expense     11,554,000            
Asset impairments         40,878,000 0      
Amortization of intangibles       8,572,000   21,052,000      
Interest expense       19,106,000   38,211,000      
Income tax effect, amount       $ 1,344,000   $ 8,024,000      
eOne                  
Business Acquisition [Line Items]                  
Payments to acquire businesses $ 4,635,041,000 £ 2,900,000              
Cash consideration per share (in dollars and GBP per share) | (per share) $ 7.35           £ 5.60    
Conversion rate (USD/GBP) 1.31                
Cash consideration for shares outstanding $ 3,658,345,000                
Indebtedness redeemed as consideration for acquisition 831,130,000                
Goodwill 3,171,611,000                
Acquisition and related costs         77,729,000        
Integration related costs     3,966,000   99,684,000        
Integration related costs, acceleration of stock-based compensation         47,339,000        
Integration related costs, advisor fees         38,168,000        
Less: Employee awards to be recorded as future stock compensation expense $ 47,399,000                
Restructuring and related cost     6,296,000   60,360,000        
Severance expense     $ 6,296,000   19,482,000        
Asset impairments         40,878,000        
Unsecured Committed | eOne                  
Business Acquisition [Line Items]                  
Cash consideration per share (in dollars and GBP per share) | $ / shares $ 95.00                
Term loans proceeds which financed acquisition $ 1,000,000,000                
Senior Notes | Senior Unsecured Notes                  
Business Acquisition [Line Items]                  
Proceeds from Issuance of Debt 975,185,000                
Aggregate principal amount $ 2,375,000,000               $ 2,375,000,000
Entertainment, Licensing and Digital | eOne                  
Business Acquisition [Line Items]                  
Acquisition and related costs         $ 20,831,000        
Minimum                  
Business Acquisition [Line Items]                  
Income tax rate, percent           21.00%      
Minimum | Trademarks and Trade Names | eOne                  
Business Acquisition [Line Items]                  
Intangible asset useful life         7 years        
Minimum | Films and Television Programs | eOne                  
Business Acquisition [Line Items]                  
Intangible asset useful life 3 years 3 years              
Maximum                  
Business Acquisition [Line Items]                  
Income tax rate, percent           22.50%      
Maximum | Trademarks and Trade Names | eOne                  
Business Acquisition [Line Items]                  
Intangible asset useful life         15 years        
Maximum | Films and Television Programs | eOne                  
Business Acquisition [Line Items]                  
Intangible asset useful life 10 years 10 years