XML 83 R47.htm IDEA: XBRL DOCUMENT v3.20.1
Financial Instruments - Long-term Debt Instruments (Details) - USD ($)
$ in Thousands
Mar. 29, 2020
Dec. 29, 2019
Mar. 31, 2019
Debt Instrument [Line Items]      
Carrying Cost $ 5,260,467 $ 4,084,895 $ 1,709,895
Less: Deferred debt expenses 39,736 38,438 14,433
Less: Current portion 64,441 0 0
Long-term debt, carrying cost 5,156,290 4,046,457 1,695,462
Fair Value 5,005,413 4,195,850 1,744,525
Long-term debt, fair value 5,005,413 4,195,850 1,744,525
3.90% Notes Due 2029      
Debt Instrument [Line Items]      
Carrying Cost 900,000 900,000 0
Fair Value $ 774,540 893,430 0
Interest Rate 3.90%    
3.55% Notes Due 2026      
Debt Instrument [Line Items]      
Carrying Cost $ 675,000 675,000 0
Fair Value $ 641,588 680,670 0
Interest Rate 3.55%    
3.00% Notes Due 2024      
Debt Instrument [Line Items]      
Carrying Cost $ 500,000 500,000 0
Fair Value $ 480,600 502,150 0
Interest Rate 3.00%    
6.35% Notes Due 2040      
Debt Instrument [Line Items]      
Carrying Cost $ 500,000 500,000 500,000
Fair Value $ 498,200 581,600 548,200
Interest Rate 6.35%    
3.50% Notes Due 2027      
Debt Instrument [Line Items]      
Carrying Cost $ 500,000 500,000 500,000
Fair Value $ 465,400 500,550 479,450
Interest Rate 3.50%    
2.60% Notes Due 2022      
Debt Instrument [Line Items]      
Carrying Cost $ 300,000 300,000 0
Fair Value $ 295,320 300,960 0
Interest Rate 2.60%    
5.10% Notes Due 2044      
Debt Instrument [Line Items]      
Carrying Cost $ 300,000 300,000 300,000
Fair Value $ 251,670 301,980 285,990
Interest Rate 5.10%    
3.15% Notes Due 2021      
Debt Instrument [Line Items]      
Carrying Cost $ 300,000 300,000 300,000
Fair Value $ 299,880 303,900 301,440
Interest Rate 3.15%    
6.60% Debentures Due 2028      
Debt Instrument [Line Items]      
Carrying Cost $ 109,895 109,895 109,895
Fair Value $ 122,643 130,610 129,445
Interest Rate 6.60%    
Variable % Notes Due December 30, 2022      
Debt Instrument [Line Items]      
Carrying Cost $ 400,000 0 0
Fair Value 400,000 0 0
Variable % Notes Due December 30, 2024      
Debt Instrument [Line Items]      
Carrying Cost 600,000 0 0
Fair Value 600,000 0 0
Production Financing Facilities      
Debt Instrument [Line Items]      
Carrying Cost 175,572 0 0
Fair Value $ 175,572 $ 0 $ 0