XML 81 R27.htm IDEA: XBRL DOCUMENT v3.20.1
Financial Instruments (Tables)
3 Months Ended
Mar. 29, 2020
Debt Disclosure [Abstract]  
Schedule of Long-term Debt Instruments The carrying costs, which are equal to the outstanding principal amounts, and fair values of the Company's long-term borrowings as of March 29, 2020, March 31, 2019 and December 29, 2019 are as follows:
 
March 29, 2020
 
March 31, 2019
 
December 29, 2019
 
Carrying
Cost
 
Fair
Value
 
Carrying
Cost
 
Fair
Value
 
Carrying
Cost
 
Fair
Value
3.90% Notes Due 2029
$
900,000

 
774,540

 

 

 
900,000

 
893,430

3.55% Notes Due 2026
675,000

 
641,588

 

 

 
675,000

 
680,670

3.00% Notes Due 2024
500,000

 
480,600

 

 

 
500,000

 
502,150

6.35% Notes Due 2040
500,000

 
498,200

 
500,000

 
548,200

 
500,000

 
581,600

3.50% Notes Due 2027
500,000

 
465,400

 
500,000

 
479,450

 
500,000

 
500,550

2.60% Notes Due 2022
300,000

 
295,320

 

 

 
300,000

 
300,960

5.10% Notes Due 2044
300,000

 
251,670

 
300,000

 
285,990

 
300,000

 
301,980

3.15% Notes Due 2021
300,000

 
299,880

 
300,000

 
301,440

 
300,000

 
303,900

6.60% Debentures Due 2028
109,895

 
122,643

 
109,895

 
129,445

 
109,895

 
130,610

Variable % Notes Due December 30, 2022
400,000

 
400,000

 

 

 

 

Variable % Notes Due December 30, 2024
600,000

 
600,000

 

 

 

 

Production Financing Facilities
175,572

 
175,572

 

 

 

 

Total long-term debt
$
5,260,467

 
5,005,413

 
1,709,895

 
1,744,525

 
4,084,895

 
4,195,850

Less: Deferred debt expenses
39,736

 

 
14,433

 

 
38,438

 

Less: Current portion
64,441

 

 

 

 

 

Long-term debt
$
5,156,290

 
5,005,413

 
1,695,462

 
1,744,525

 
4,046,457

 
4,195,850


Production Financing Loans
 
Quarter Ended
 
March 29, 2020
Production financing held by production subsidiaries
$
175,572

Other loans
9,405

          Total
$
184,977

 
 
Production financing shown in the consolidated balance sheet as:
 
Non-current
$
141,131

Current
34,441

          Total
$
175,572


Carrying Amount of Currencies for Production Credit Facilities [Table Text Block] The carrying amounts are denominated in the following currencies:
 
Canadian Dollars
 
U.S. Dollars
 
Total
As of March 29, 2020
$
73,485

 
111,492

 
184,977


Schedule of Production and Financing Loan and Other Loans
The following table represents the movements in production financing and other related loans acquired as a result of the eOne Acquisition during the first quarter of 2020:
 
Production Financing
 
Other Loans
 
Total
December 30, 2019
$
209,651

 
9,102

 
$
218,753

Drawdowns
20,511

 
7,996

 
28,507

Repayments
(50,186
)
 
(8,916
)
 
(59,102
)
Foreign exchange differences
(4,404
)
 
1,223

 
(3,181
)
Balance at March 29, 2020
$
175,572

 
9,405

 
184,977